| Revenue | DKK -149K | -11% |
| EBITDA | DKK -279K | -66% |
| Net profit | DKK 2,2M | +5415% |
| Total assets | DKK 2,7M | +1803% |
| Equity | DKK 2,2M | +5506% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -47 | -36 | -47 | -85 | -33 | -27 | -190 | -233 | -175 | -195 | -168 | -149 |
| Staff expenses | -0 | -0 | -41 | -60 | -60 | -62 | -58 | -95 | -120 | -116 | -48 | -0 | -129 |
| EBITDA | -20 | -47 | -77 | -107 | -145 | -95 | -85 | -285 | -353 | -290 | -243 | -168 | -279 |
| Depreciation & amort. | -0 | -0 | -40 | -40 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -47 | -117 | -147 | -185 | -95 | -85 | -285 | -353 | -290 | -243 | -168 | -279 |
| Net financials | 302 | 499 | 634 | 415 | 451 | 549 | 571 | 631 | 735 | 904 | 650 | 116 | 2.910 |
| Profit before tax | 282 | 452 | 518 | 268 | 266 | 454 | 486 | 346 | 382 | 614 | 407 | -52 | 2.632 |
| Tax | 62 | 73 | 96 | 63 | 58 | 99 | 106 | 75 | 84 | 135 | 90 | -11 | 468 |
| Net profit | 220 | 380 | 421 | 205 | 208 | 354 | 381 | 272 | 298 | 479 | 318 | -41 | 2.164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 566 | 629 | 570 | 424 | 544 | 654 | 671 | 575 | 801 | 617 | 144 | 2.749 |
| Equity | 300 | 460 | 501 | 285 | 288 | 434 | 461 | 352 | 378 | 559 | 398 | 39 | 2.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 106 | 128 | 285 | 136 | 110 | 193 | 319 | 197 | 242 | 219 | 105 | 546 |
| Total debt | 62 | 106 | 128 | 285 | 136 | 110 | 193 | 319 | 197 | 242 | 219 | 105 | 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Bødker | Chief Executive Officer | 0 companies |