| Revenue | DKK 1,5M | +60% |
| EBITDA | DKK 223K | +35% |
| Net profit | DKK 34K | +145% |
| Total assets | DKK 4,3M | +28% |
| Equity | DKK 2,5M | +1% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.368 | 2.631 | 3.347 | 959 | 1.529 |
| Staff expenses | -2.025 | -1.961 | -1.921 | -793 | -1.307 |
| EBITDA | 1.344 | 671 | 1.426 | 165 | 223 |
| Depreciation & amort. | -118 | -199 | -156 | -158 | -133 |
| EBIT | 1.226 | 472 | 1.270 | 7 | 90 |
| Net financials | 18 | 48 | -52 | 11 | -47 |
| Profit before tax | 1.243 | 520 | 1.218 | 18 | 43 |
| Tax | 279 | 115 | 268 | 4 | 10 |
| Net profit | 965 | 406 | 950 | 14 | 34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.041 | 4.116 | 5.815 | 3.355 | 4.279 |
| Equity | 2.822 | 3.227 | 3.177 | 2.441 | 2.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.196 | 873 | 2.610 | 882 | 1.777 |
| Total debt | 1.196 | 873 | 2.610 | 882 | 1.777 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Grøn | Management | 0 companies |
| Carl Henrik Christiansen | Board of Directors | 0 companies |
| Dorthe Grøn Kvist | Board of Directors | 0 companies |
| Lars Bøttern | Board of Directors | 0 companies |