| Revenue | DKK -60K | +39% |
| EBITDA | DKK -60K | -39% |
| Net profit | DKK 6,5M | +266% |
| Total assets | DKK 24,4M | +34% |
| Equity | DKK 24,2M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | — | -7 | -8 | -9 | -19 | -20 | -34 | -43 | -43 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 2.303 | -7 | 0 | -7 | -8 | -9 | -19 | -20 | -34 | -43 | -43 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 2.303 | -7 | 0 | -7 | -8 | -9 | -19 | -20 | -34 | -43 | -43 | -60 |
| Net financials | 1.974 | 88 | 1.812 | 0 | 235 | 1.621 | 404 | 386 | 1.575 | 4.579 | 499 | 2.078 | 6.942 |
| Profit before tax | 1.969 | 2.391 | 1.806 | 0 | 227 | 1.612 | 394 | 367 | 1.555 | 4.545 | 456 | 2.035 | 6.882 |
| Tax | 501 | 580 | 453 | -0 | 29 | 46 | -40 | 194 | 124 | 367 | -253 | 265 | 407 |
| Net profit | 1.468 | 1.811 | 1.352 | 0 | 198 | 1.566 | 435 | 173 | 1.431 | 4.179 | 709 | 1.770 | 6.475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.137 | 8.730 | 9.633 | 0 | 10.240 | 11.717 | 11.546 | 11.499 | 12.593 | 16.370 | 16.650 | 18.237 | 24.359 |
| Equity | 6.816 | 8.277 | 9.229 | 0 | 10.237 | 11.453 | 11.537 | 11.361 | 12.441 | 16.270 | 16.630 | 18.050 | 24.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 103 | 404 | 0 | 4 | 264 | 9 | 138 | 152 | 100 | 21 | 187 | 184 |
| Total debt | 321 | 453 | 404 | 0 | 4 | 264 | 9 | 138 | 152 | 100 | 21 | 187 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|