| Revenue | DKK 1,6M | +26% |
| EBITDA | DKK 956K | +65% |
| Net profit | DKK 891K | -67% |
| Total assets | DKK 76,3M | +0% |
| Equity | DKK 56M | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 880 | 1.539 | 1.023 | 1.279 | 1.613 |
| Staff expenses | -1.146 | -952 | -708 | -700 | -657 |
| EBITDA | -266 | 587 | 315 | 579 | 956 |
| Depreciation & amort. | -249 | -151 | -168 | -130 | -194 |
| EBIT | -515 | 436 | 147 | 450 | 762 |
| Net financials | 6.225 | 2.112 | -467 | 3.067 | 313 |
| Profit before tax | 5.710 | 2.547 | -320 | 3.516 | 1.075 |
| Tax | 1.070 | 188 | -175 | 827 | 184 |
| Net profit | 4.640 | 2.359 | -145 | 2.689 | 891 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 70.748 | 72.984 | 72.305 | 76.591 | 76.261 |
| Equity | 50.626 | 52.928 | 52.669 | 55.241 | 56.010 |
| Long-term debt | 18.613 | 18.601 | 18.609 | 18.617 | 18.850 |
| Short-term debt | 1.288 | 1.280 | 1.027 | 2.434 | 1.099 |
| Total debt | 19.901 | 19.881 | 19.635 | 21.051 | 19.948 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|