| Revenue | DKK -238K | +1112% |
| EBITDA | DKK -238K | -1112% |
| Net profit | DKK -6,6M | -173% |
| Total assets | DKK 1,6M | -90% |
| Equity | DKK -45,2M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -285 | -6 | -127 | -96 | -18 | 11 | -8 | -15 | -27 | -20 | -238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -285 | -6 | -127 | -96 | -18 | 11 | -8 | -15 | -27 | -20 | -238 |
| Depreciation & amort. | -2.500 | -5.000 | -4.107 | -3.393 | -4.167 | -4.167 | -4.167 | -4.167 | -4.167 | -1.667 | -1.667 | -1.667 | -6.667 |
| EBIT | -2.512 | -5.012 | -4.392 | -3.399 | -4.294 | -4.263 | -4.185 | -4.155 | -4.175 | -1.682 | -1.694 | -1.686 | -6.905 |
| Net financials | 2.580 | -4.404 | -131 | 925 | 721 | -3.847 | -2.689 | 4.093 | 359 | 257 | -1.046 | 10.926 | 279 |
| Profit before tax | 67 | -9.416 | -4.524 | -2.474 | -3.573 | -8.110 | -6.874 | -63 | -3.815 | -1.425 | -2.739 | 9.240 | -6.626 |
| Tax | 17 | -2.354 | -500 | 956 | -286 | -1.769 | 5.113 | -0 | -0 | -0 | -0 | 136 | -0 |
| Net profit | 50 | -7.062 | -4.023 | -3.430 | -3.287 | -6.341 | -11.987 | -63 | -3.815 | -1.425 | -2.739 | 9.103 | -6.626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.310 | 44.035 | 40.315 | 37.038 | 34.490 | 29.453 | 20.393 | 16.629 | 11.864 | 12.100 | 10.515 | 15.440 | 1.557 |
| Equity | -3.481 | -10.543 | -14.566 | -17.996 | -21.283 | -27.624 | -39.611 | -39.673 | -43.489 | -44.913 | -47.653 | -38.549 | -45.175 |
| Long-term debt | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 48.552 | 45.810 | 41.365 |
| Short-term debt | 7.791 | 4.578 | 4.881 | 5.034 | 5.773 | 7.076 | 10.004 | 6.302 | 5.352 | 7.013 | 9.616 | 8.179 | 5.367 |
| Total debt | 57.791 | 54.578 | 54.881 | 55.034 | 55.773 | 57.076 | 60.004 | 56.302 | 55.352 | 57.013 | 58.168 | 53.990 | 46.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2024 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C SPORT & EVENT A/S | Company | 33.3% | 33.3% | 2010 |
MRM 2016 Holding ApS | Company | 25.0% | 25.0% | 2019 |
C.C.N. HOLDING A/S | Company | 25.0% | 25.0% | 2011 |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gislinge Thorborg | Management | 0 companies |
| Nicoline Erika Hyldahl | Chief Executive Officer | 0 companies |
| Søren Wulff Michelsen | Chief Executive Officer | 0 companies |
| Jakob Munk Nielsen | Management | 0 companies |