| Revenue | — | — |
| EBITDA | DKK 4,5M | -62% |
| Net profit | DKK 4,1M | -64% |
| Total assets | DKK 40M | +1% |
| Equity | DKK 19,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 11.713 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.293 | 5.522 | -2 | 8.168 | 11.713 | 4.496 |
| Depreciation & amort. | -0 | -0 | -0 | 354 | -0 | -0 |
| EBIT | 7.293 | 5.522 | -2 | 7.813 | 11.713 | 4.496 |
| Net financials | 6.561 | 5.390 | -859 | 7.362 | 11.184 | 4.004 |
| Profit before tax | 6.560 | 5.388 | -862 | 6.996 | 11.150 | 3.982 |
| Tax | -183 | -34 | -211 | -195 | -129 | -118 |
| Net profit | 6.743 | 5.422 | -651 | 7.191 | 11.279 | 4.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 38.350 | 38.351 | 39.258 | 37.977 | 39.558 | 40.026 |
| Equity | 5.607 | 9.654 | 10.075 | 8.966 | 18.369 | 19.219 |
| Long-term debt | 31.569 | 27.545 | 27.288 | 22.437 | 17.084 | 15.119 |
| Short-term debt | 1.174 | 1.152 | 1.894 | 6.574 | 4.105 | 5.689 |
| Total debt | 32.744 | 28.697 | 29.183 | 29.011 | 21.189 | 20.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MH7 ApS | Company | 15.0% | 15.0% | 2014 |
MH5 ApS | Company | 15.0% | 15.0% | 2010 |
MH2 ApS | Company | 15.0% | 15.0% | 2010 |
MH64 ApS | Company | 10.0% | 10.0% | 2010 |
MH3 ApS | Company | 15.0% | 15.0% | 2014 |
MH11 ApS | Company | 100.0% | 100.0% | 2016 |
MH1 ApS | Company | 15.0% | 15.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Seligmann | Management | 0 companies |
| Ole Lehrmann Madsen | Board of Directors | 0 companies |
| Søren Pingel Dalsgaard | Board of Directors | 0 companies |
| Jørgen Lindskov Knudsen | Board of Directors | 0 companies |
| Elmer Sørensen Sandvad | Board of Directors | 0 companies |
| Gitte Møldrup Nielsen | Board of Directors | 0 companies |
| Peter Andersen | Board of Directors | 0 companies |
| Brian Gottorp Jeppesen | Chairman | 0 companies |