| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +33% |
| Net profit | DKK -161K | -192% |
| Total assets | DKK 3M | -10% |
| Equity | DKK 879K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | — | — | — | -4 | -6 | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -5 | -4 | -4 | -4 | -6 | -4 | -4 | -4 | -4 | -7 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | -5 | -4 | -4 | -4 | -6 | -4 | -4 | -4 | -4 | -7 | -5 |
| Net financials | 6 | -27 | -4 | -3 | -2 | 15 | 89 | 253 | 367 | 414 | -230 | 183 | -156 |
| Profit before tax | -3 | -32 | -9 | -7 | -6 | 11 | 83 | 249 | 363 | 410 | -235 | 176 | -161 |
| Tax | -1 | -6 | -2 | -2 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -26 | -7 | -5 | -22 | 11 | 83 | 249 | 363 | 410 | -235 | 176 | -161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 15 | 15 | 15 | 0 | 57 | 148 | 402 | 700 | 1.114 | 889 | 3.361 | 3.037 |
| Equity | — | -22 | -29 | -34 | -56 | -5 | 78 | 327 | 690 | 1.100 | 865 | 1.041 | 879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.800 | 1.583 |
| Short-term debt | 31 | 37 | 44 | 49 | 56 | 62 | 69 | 75 | 9 | 14 | 24 | 520 | 575 |
| Total debt | 31 | 37 | 44 | 49 | 56 | 62 | 69 | 75 | 9 | 14 | 24 | 2.320 | 2.158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|