| Revenue | DKK 227K | -39% |
| EBITDA | DKK 224K | -22% |
| Net profit | DKK 276K | -26% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK 1M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | 1.123 | 1.550 | 1.326 | 1.017 | 821 | 1.220 | 949 | 464 | 445 | 288 | 375 | 227 |
| Staff expenses | -122 | -958 | -981 | -1.135 | -1.171 | -1.012 | -1.031 | -889 | -39 | -3 | -55 | -87 | -3 |
| EBITDA | 461 | 165 | 569 | 191 | -154 | -191 | 189 | 60 | 425 | 442 | 233 | 288 | 224 |
| Depreciation & amort. | -200 | -217 | -242 | -242 | -42 | -42 | -25 | -8 | -8 | -8 | -0 | -0 | -0 |
| EBIT | 261 | -53 | 327 | -51 | -197 | -233 | 164 | 52 | 417 | 434 | 233 | 288 | 224 |
| Net financials | -3 | 17 | 45 | 48 | 24 | 70 | -100 | 39 | -46 | 79 | 67 | 154 | 108 |
| Profit before tax | 264 | -36 | 372 | -3 | -99 | -88 | 64 | 91 | 371 | 514 | 300 | 442 | 332 |
| Tax | 66 | -4 | 96 | 4 | 37 | 38 | 39 | 13 | 94 | 97 | 60 | 69 | 56 |
| Net profit | 198 | -32 | 275 | -7 | -136 | -126 | 25 | 78 | 278 | 416 | 240 | 373 | 276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.481 | 1.669 | 2.072 | 1.880 | 1.733 | 1.382 | 1.258 | 1.092 | 1.335 | 1.502 | 1.159 | 1.333 | 1.298 |
| Equity | 810 | 778 | 1.054 | 1.047 | 912 | 437 | 445 | 527 | 835 | 1.102 | 824 | 974 | 1.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | -6 | -6 | 0 | 0 | 0 |
| Short-term debt | -670 | 890 | 1.018 | 832 | 821 | 945 | 813 | 565 | 500 | 400 | 335 | 359 | 256 |
| Total debt | -670 | 890 | 1.018 | 832 | 821 | 945 | 813 | 565 | 500 | 400 | 335 | 359 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GB Management | Management | 2010 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Obirk ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2012 | |
OBI SOFTWARE HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Øbirk | Chief Executive Officer | 0 companies |
| Gert Biilmann | Management | 0 companies |
| Silas Veber Busk | Chief Executive Officer | 0 companies |
| Emil Severin Egkilde | Board of Directors | 0 companies |