| Revenue | DKK 16,6M | -51% |
| EBITDA | DKK 32,1M | -5% |
| Net profit | DKK 3,8M | -82% |
| Total assets | DKK 929,8M | +89% |
| Equity | DKK 245,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | 206 | 552 | 10.964 | 11.305 | 16.414 | 16.925 | 18.089 | 20.462 | 46.135 | -1.669 | 33.823 | 16.567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 399 | 206 | 552 | 10.964 | 11.305 | 16.414 | 16.925 | 18.089 | 19.543 | 46.135 | -1.782 | 33.823 | 32.145 |
| Depreciation & amort. | -142 | -142 | -310 | -5.326 | -5.124 | -7.199 | -7.562 | -8.433 | -8.314 | -0 | -0 | -0 | -0 |
| EBIT | 257 | 64 | 242 | 5.638 | 6.182 | 9.216 | 9.363 | 9.656 | 11.229 | 46.135 | -1.782 | 33.823 | 32.145 |
| Net financials | -217 | -219 | -227 | -4.440 | -3.463 | -3.359 | -2.817 | -2.540 | -2.133 | -2.076 | -2.704 | -1.482 | -27.279 |
| Profit before tax | 40 | -155 | 15 | 1.197 | 2.719 | 5.856 | 6.545 | 7.116 | 9.096 | 44.059 | -4.486 | 27.451 | 4.866 |
| Tax | 8 | -103 | 122 | 149 | -1.529 | 1.288 | 1.440 | 2.099 | 1.472 | 9.760 | -945 | 6.008 | 1.102 |
| Net profit | 32 | -53 | -107 | 1.048 | 4.247 | 4.568 | 5.105 | 5.017 | 7.625 | 34.299 | -3.541 | 21.443 | 3.764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.028 | 3.927 | 19.290 | 150.399 | 171.218 | 165.737 | 187.271 | 176.239 | 187.450 | 510.714 | 488.544 | 491.648 | 929.795 |
| Equity | -172 | -79 | -271 | 53.704 | 58.655 | 34.631 | 40.797 | 46.682 | 55.309 | 272.577 | 240.328 | 241.881 | 245.725 |
| Long-term debt | 1.717 | 2.011 | 1.955 | 64.782 | 62.979 | 84.010 | 112.746 | 105.748 | 98.647 | 164.374 | 175.975 | 167.794 | 185.761 |
| Short-term debt | 2.483 | 1.996 | 17.451 | 27.063 | 46.678 | 44.343 | 30.858 | 20.262 | 30.632 | 12.006 | 14.211 | 20.559 | 437.763 |
| Total debt | 4.200 | 4.006 | 19.407 | 91.845 | 109.657 | 128.353 | 143.604 | 126.010 | 129.279 | 176.380 | 190.186 | 188.353 | 623.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. J. HOLDING MIDDELFART A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Management | 0 companies |