| Revenue | DKK -179K | +472% |
| EBITDA | DKK -179K | -472% |
| Net profit | DKK -4,4M | -34% |
| Total assets | DKK 904K | -83% |
| Equity | DKK -11,9M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -736 | 1.914 | -218 | 90 | -9 | -16 | -35 | -14 | -42 | -93 | -26 | -31 | -179 |
| Staff expenses | -0 | -1.980 | -307 | -79 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -736 | -65 | -525 | 11 | -20 | -16 | -35 | -14 | -42 | -93 | -26 | -31 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -736 | -65 | -525 | 11 | -20 | -16 | -35 | -14 | -42 | -93 | -26 | -31 | -179 |
| Net financials | -75 | -7 | -204 | -744 | -988 | -1.462 | -1.381 | -1.600 | -1.879 | -2.103 | -2.692 | -3.275 | -4.239 |
| Profit before tax | -869 | -142 | -728 | -732 | -1.187 | -1.665 | -1.610 | -1.614 | -1.922 | -2.196 | -2.718 | -3.306 | -4.417 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -869 | -142 | -728 | -732 | -1.187 | -1.665 | -1.610 | -1.614 | -1.922 | -2.196 | -2.718 | -3.306 | -4.417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.518 | 6.801 | 6.842 | 6.237 | 5.542 | 5.037 | 3.798 | 4.068 | 2.474 | 4.560 | 788 | 5.273 | 904 |
| Equity | -1.318 | -1.461 | -2.189 | -2.921 | -3.208 | -3.973 | -5.584 | -7.198 | -9.119 | -8.490 | -11.208 | -9.264 | -11.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 8.728 | 8.990 | 9.362 | 9.502 | 9.645 | 9.789 | 0 | 0 | 0 |
| Short-term debt | 6.837 | 8.262 | 9.031 | 9.159 | 22 | 20 | 20 | 1.763 | 1.948 | 3.260 | 11.996 | 14.537 | 12.805 |
| Total debt | 6.837 | 8.262 | 9.031 | 9.159 | 8.750 | 9.010 | 9.382 | 11.265 | 11.593 | 13.050 | 11.996 | 14.537 | 12.805 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
PER FISCHER MIKKELSEN HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
THOMAS CARSTENS HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
Karsten Bro Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2013 | |
HOLDINGSELSKABET JØRGEN BACH ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Carstens | Chairman | 0 companies |