| Revenue | DKK 533K | -26% |
| EBITDA | DKK 58K | -84% |
| Net profit | DKK -160K | -214% |
| Total assets | DKK 8,7M | -32% |
| Equity | DKK 2,6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -26 | -39 | -132 | -169 | 200 | 341 | 525 | 568 | 691 | 619 | 717 | 533 |
| Staff expenses | -0 | -0 | -0 | -0 | -193 | -0 | -0 | -0 | -0 | -0 | -81 | -354 | -1 |
| EBITDA | -51 | -26 | -39 | -132 | -362 | 1.769 | 341 | 525 | 329 | 691 | 538 | 363 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -23 |
| EBIT | -51 | -26 | -39 | -132 | -380 | 1.769 | 341 | 525 | 329 | 691 | 538 | 355 | 35 |
| Net financials | 34 | 428 | -15 | -2.609 | -285 | -262 | -476 | -490 | -200 | -192 | -188 | -175 | -249 |
| Profit before tax | -70 | 401 | -54 | -2.741 | -664 | 1.506 | -135 | 35 | 129 | 500 | 350 | 181 | -213 |
| Tax | 1 | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -268 | -11 | 41 | -54 |
| Net profit | -72 | 401 | -54 | -2.741 | -625 | 1.506 | -135 | 35 | 129 | 768 | 361 | 140 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.708 | 2.122 | 2.082 | 9.839 | 9.535 | 11.011 | 12.374 | 12.423 | 12.443 | 12.936 | 12.794 | 12.666 | 8.658 |
| Equity | 1.443 | 1.845 | 1.791 | 550 | -75 | 1.432 | 1.297 | 1.332 | 1.461 | 2.229 | 2.590 | 2.730 | 2.570 |
| Long-term debt | 0 | 0 | 0 | 9.263 | 5.360 | 5.234 | 7.166 | 6.958 | 6.633 | 6.249 | 5.778 | 5.414 | 3.952 |
| Short-term debt | 265 | 278 | 291 | 4.657 | 4.249 | 4.345 | 3.911 | 4.133 | 4.348 | 4.458 | 4.413 | 4.469 | 2.135 |
| Total debt | 265 | 278 | 291 | 9.289 | 9.609 | 9.579 | 11.078 | 11.091 | 10.982 | 10.707 | 10.191 | 9.882 | 6.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER SKAK HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skak | Management | 0 companies |
| Anne-Mette Hansen | Board of Directors | 0 companies |
| Nikolaj Vejby Lynge | Chairman | 0 companies |
| Anders Skak | Board of Directors | 0 companies |