| Revenue | DKK -17K | +0% |
| EBITDA | DKK -17K | +0% |
| Net profit | DKK -114K | -125% |
| Total assets | DKK 6,5M | -11% |
| Equity | DKK 4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -13 | -27 | -24 | -13 | -27 | -14 | -14 | -15 | -17 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -13 | -27 | -24 | -13 | -27 | -14 | -14 | -15 | -17 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -13 | -27 | -24 | -13 | -27 | -14 | -14 | -15 | -17 | -17 | -17 |
| Net financials | -438 | -487 | -21 | -591 | -384 | -74 | -108 | -629 | -197 | -210 | 11 | 478 | -97 |
| Profit before tax | -478 | -542 | -87 | -682 | -438 | -118 | -176 | -643 | -211 | -225 | -6 | 461 | -114 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -478 | -542 | -87 | -682 | -438 | -118 | -176 | -643 | -211 | -225 | -6 | 461 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 869 | 1.163 | 6.330 | 8.076 | 8.388 | 8.553 | 8.327 | 8.442 | 8.943 | 7.804 | 7.327 | 6.504 |
| Equity | -516 | -1.059 | -1.145 | 3.634 | 5.299 | 5.181 | 5.005 | 4.362 | 4.151 | 3.925 | 3.920 | 4.262 | 4.026 |
| Long-term debt | 0 | 0 | 2.000 | 2.676 | 2.765 | 3.194 | 3.536 | 3.953 | 4.278 | 5.005 | 3.870 | 3.049 | 2.462 |
| Short-term debt | 1.252 | 1.927 | 305 | 20 | 13 | 13 | 13 | 13 | 13 | 13 | 15 | 16 | 16 |
| Total debt | 1.252 | 1.927 | 2.305 | 2.696 | 2.778 | 3.207 | 3.548 | 3.965 | 4.291 | 5.018 | 3.885 | 3.065 | 2.478 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|