| Revenue | DKK 61M | +2% |
| EBITDA | DKK 7,8M | -65% |
| Net profit | DKK -11,9M | -701% |
| Total assets | DKK 503,3M | -4% |
| Equity | DKK 468M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59.222 | 45.826 | 57.241 | 72.912 | 57.029 | 58.879 | 59.113 | 60.722 | 64.347 | 57.482 | 60.069 | 61.027 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.230 | -6.307 | -1.307 | 38.597 | 27.466 | 28.961 | 22.127 | 30.780 | 30.126 | 18.506 | 22.279 | 7.800 |
| Depreciation & amort. | -0 | -0 | -0 | -22.554 | -23.949 | -23.343 | -24.966 | -24.589 | -22.915 | -23.241 | -19.594 | -23.055 |
| EBIT | 8.230 | -6.307 | -1.307 | 16.043 | 3.516 | 5.619 | -2.839 | 6.191 | 7.212 | -4.735 | 2.684 | -15.255 |
| Net financials | -1.232 | -1.252 | -1.041 | -1.033 | -1.028 | -1.572 | -888 | -994 | -1.131 | -936 | -138 | -59 |
| Profit before tax | 6.997 | -7.559 | -2.348 | 15.011 | 2.488 | 4.047 | -3.727 | 5.197 | 6.080 | -5.671 | 2.546 | -15.314 |
| Tax | 656 | -2.020 | 1.366 | 230 | -1.046 | 9.611 | -843 | 1.121 | 1.338 | -1.248 | 560 | -3.369 |
| Net profit | 6.342 | -5.539 | -3.713 | 14.780 | 3.534 | -5.564 | -2.884 | 4.076 | 4.743 | -4.423 | 1.986 | -11.945 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560.426 | 545.822 | 546.876 | 524.188 | 533.335 | 527.848 | 515.532 | 520.640 | 528.472 | 521.889 | 522.039 | 503.252 |
| Equity | 472.962 | 467.423 | 463.710 | 478.490 | 482.024 | 476.460 | 473.576 | 477.652 | 482.395 | 477.972 | 479.958 | 468.013 |
| Long-term debt | 75.295 | 68.893 | 55.390 | 29.925 | 31.092 | 23.304 | 22.563 | 26.081 | 22.277 | 18.907 | 17.751 | 16.560 |
| Short-term debt | 11.513 | 9.506 | 27.526 | 15.291 | 20.220 | 19.286 | 11.438 | 7.831 | 13.387 | 15.845 | 14.605 | 11.877 |
| Total debt | 86.808 | 78.399 | 82.916 | 45.217 | 51.311 | 42.591 | 34.001 | 33.912 | 35.664 | 34.751 | 32.356 | 28.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PP Management | Management | 2010 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYNGBY-TAARBÆK FORSYNING HOLDING A/S | Company | 50.0% | 50.0% | 2010 |
Novafos Spildevand Gladsaxe A/S | Company | 33.3% | 33.3% | 2016 |
Novafos Spildevand Rudersdal A/S | Company | 10.0% | 10.0% | 2019 |
Rudersdal Kommune | Company | 10.0% | 10.0% | 2010 |
Novafos Vand Rudersdal A/S | Company | 10.0% | 10.0% | 2016 |
Gladsaxe Kommune | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Taanum Bak | Chief Executive Officer | 0 companies |
| Per Plannthin | Management | 0 companies |
| Jane Britta Madsen | Chief Executive Officer | 0 companies |
| Flemming Horn Nielsen | Chief Executive Officer | 0 companies |
| John Buur Christiansen | Chief Executive Officer | 0 companies |
| Hanne Agersnap | Board of Directors | 0 companies |
| Curt Elof Købsted | Board of Directors | 0 companies |
| Karen Kjølbye | Board of Directors | 0 companies |
| Uni Nielsen | Board of Directors | 0 companies |
| Dorthe Dornonville la Cour | Board of Directors | 0 companies |
| Tom Vang Knudsen | Board of Directors | 0 companies |
| Peter Broen | Chairman | 0 companies |
| Hans Henrik Madsen | Board of Directors | 0 companies |
| Martin Rosenkilde Pedersen | Board of Directors | 0 companies |
| Toke Fredlev | Board of Directors | 0 companies |
| Christine Dal Thrane | Board of Directors | 0 companies |
| Ole Skrald Frühstück Rasmussen | Board of Directors | 0 companies |
| Niels Ulrik Løvenbalck Haxthausen | Chairman | 0 companies |
| Lisbeth Winther | Board of Directors | 0 companies |
| Hans Munk Nielsen | Board of Directors | 0 companies |
| Cheri-Mae Marlena Williamson | Deputy Chairman | 0 companies |
| Henrik Brade | Board of Directors | 0 companies |
| Søren Peder Rasmussen | Chairman | 0 companies |
| Trine Henriksen | Deputy Chairman | 0 companies |
| Anne Elkjær Jeremiassen | Chairman | 0 companies |
| Jens Juul Darket | Board of Directors | 0 companies |
| Stig Erik Løjborg-Rønde | Board of Directors | 0 companies |
| Kristoffer Nikolaj Beck | Board of Directors | 0 companies |
| Lis Coskun Laursen | Board of Directors | 0 companies |