| Revenue | DKK 2,8M | +32% |
| EBITDA | DKK 658K | +251% |
| Net profit | DKK 275K | +63% |
| Total assets | DKK 8,6M | +14% |
| Equity | DKK 3,4M | +9% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.612 | 4.233 | 1.423 | 2.160 | 2.849 |
| Staff expenses | -1.954 | -1.944 | -1.969 | -1.972 | -2.190 |
| EBITDA | 1.658 | 2.289 | -546 | 187 | 658 |
| Depreciation & amort. | -590 | -13 | -0 | -0 | -7 |
| EBIT | 1.068 | 2.276 | -546 | 187 | 651 |
| Net financials | -239 | -239 | -111 | -106 | -276 |
| Profit before tax | 829 | 2.037 | -657 | 82 | 375 |
| Tax | 192 | 456 | -0 | -87 | 100 |
| Net profit | 637 | 1.581 | -657 | 169 | 275 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.077 | 11.463 | 10.530 | 7.557 | 8.632 |
| Equity | 2.018 | 3.599 | 2.942 | 3.111 | 3.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.752 |
| Short-term debt | 9.059 | 7.864 | 7.588 | 4.447 | 1.493 |
| Total debt | 9.059 | 7.864 | 7.588 | 4.447 | 5.245 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PG Management | Management | 2025 |
GJ Management | Management | 2022 |
XL Management | Management | 2022 |
AL Management | Management | 2021 |
AG Management | Management | 2025 |
| Former (5) | ||
BC Management | Management | 2010 – 2021 |
CL Management | Management | 2010 – 2021 |
MA Management | Management | 2022 – 2025 |
NA Management | Management | 2010 – 2015 |
SK Management | Management | 2021 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Chambelland | Management | 0 companies |
| Pierre Guillaume Marien | Management | 0 companies |
| Christian Louboutin | Management | 0 companies |
| Gilles Jean Jacques Martocq | Management | 0 companies |
| Magali Agnés Claude Clement | Management | 0 companies |
| Nikolaj Ammentorp Østergaard | Management | 0 companies |
| Xavier Louís Gérard Ragot | Management | 0 companies |
| Alexis León Robert Mourot | Management | 0 companies |
| Sarah Kate Smith | Management | 0 companies |
| Anne Gabrielle Jeanne Raynal | Management | 0 companies |