| Revenue | DKK -7K | -12% |
| EBITDA | DKK -7K | +12% |
| Net profit | DKK 403K | +1041% |
| Total assets | DKK 2,2M | +10% |
| Equity | DKK 882K | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | — | -7 | -7 | -7 | -9 | -12 | -7 | -7 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -15 | -9 | -6 | -7 | -7 | -7 | -9 | -12 | -1.048 | -7 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -15 | -9 | -6 | -7 | -7 | -7 | -9 | -12 | -1.048 | -7 | -8 | -7 |
| Net financials | 457 | 45 | -88 | 394 | 235 | 820 | 1.007 | 543 | 740 | 758 | -208 | 33 | 396 |
| Profit before tax | 449 | 30 | -97 | 388 | 228 | 813 | 1.000 | 534 | 728 | -290 | -216 | 25 | 390 |
| Tax | -19 | -12 | -4 | -2 | -2 | -2 | -7 | -3 | -3 | -129 | -11 | -11 | -13 |
| Net profit | 468 | 41 | -92 | 390 | 229 | 815 | 1.006 | 537 | 731 | -161 | -204 | 35 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.645 | 1.207 | 1.163 | 1.598 | 1.474 | 1.989 | 2.938 | 3.111 | 3.585 | 2.752 | 1.864 | 1.978 | 2.178 |
| Equity | — | 577 | 476 | 707 | 486 | 1.142 | 1.598 | 1.335 | 1.566 | 805 | 544 | 579 | 882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 953 | 580 | 687 | 892 | 988 | 847 | 1.340 | 1.776 | 2.019 | 1.946 | 1.321 | 1.399 | 1.296 |
| Total debt | 953 | 580 | 687 | 892 | 988 | 847 | 1.340 | 1.776 | 2.019 | 1.946 | 1.321 | 1.399 | 1.296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|