| Revenue | DKK -33K | -101% |
| EBITDA | DKK -52K | -107% |
| Net profit | DKK -17K | -107% |
| Total assets | DKK 1,6M | -24% |
| Equity | DKK 1,5M | -1% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.324 | 4.213 | 4.570 | 4.751 | 4.927 | 3.841 | 4.177 | 4.925 | 4.646 | 5.261 | 5.367 | 3.967 | -33 |
| Staff expenses | -3.910 | -3.845 | -3.804 | -3.820 | -4.082 | -3.683 | -3.590 | -4.019 | -4.268 | -4.417 | -4.289 | -3.240 | -19 |
| EBITDA | 414 | 368 | 767 | 932 | 845 | 158 | 587 | 905 | 378 | 843 | 1.078 | 727 | -52 |
| Depreciation & amort. | 31 | -45 | -203 | -608 | -608 | -587 | -559 | -602 | -480 | -481 | -485 | -406 | -0 |
| EBIT | 383 | 323 | 563 | 324 | 237 | -429 | 28 | 303 | -102 | 362 | 593 | 321 | -52 |
| Net financials | -12 | 3 | -69 | -125 | -86 | -84 | -73 | -37 | -9 | -13 | 0 | 1 | 31 |
| Profit before tax | 372 | 326 | 495 | 199 | 151 | -287 | -25 | 266 | -111 | 349 | 593 | 322 | -20 |
| Tax | 92 | 81 | 117 | 36 | 33 | 113 | 10 | 59 | -23 | 77 | 130 | 71 | -4 |
| Net profit | 280 | 245 | 378 | 163 | 118 | -400 | -35 | 207 | -89 | 272 | 463 | 251 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.641 | 1.844 | 5.173 | 4.796 | 4.173 | 3.149 | 2.704 | 2.750 | 2.834 | 3.184 | 3.005 | 2.104 | 1.604 |
| Equity | 352 | 596 | 974 | 1.138 | 1.255 | 755 | 720 | 928 | 839 | 1.111 | 1.573 | 1.524 | 1.508 |
| Long-term debt | 0 | 0 | 0 | 1.764 | 1.090 | 384 | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.286 | 1.245 | 1.061 | 1.739 | 1.639 | 1.933 | 1.918 | 1.686 | 1.893 | 1.894 | 1.328 | 580 | 97 |
| Total debt | 1.286 | 1.245 | 4.079 | 3.504 | 2.729 | 2.317 | 1.918 | 1.698 | 1.893 | 1.904 | 1.328 | 580 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH, SVENDBORG HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Holm | Management | 0 companies |