| Revenue | DKK 8,7M | +4% |
| EBITDA | DKK 3,1M | -93% |
| Net profit | DKK 1,9M | -96% |
| Total assets | DKK 209,1M | +0% |
| Equity | DKK 198,4M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 536 | — | 8.441 | 8.748 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -269 | -13.391 | -24.472 | 45.065 | 3.114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -269 | -13.391 | -24.472 | 45.065 | 3.114 |
| Net financials | 38 | 1.772 | -390 | 40.155 | -727 |
| Profit before tax | -232 | -13.401 | -24.862 | 43.458 | 1.851 |
| Tax | -1.167 | -0 | -0 | -0 | -0 |
| Net profit | 935 | -13.401 | -24.862 | 43.458 | 1.851 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 211.169 | 199.290 | 174.611 | 209.294 | 209.078 |
| Equity | 161.306 | 147.905 | 123.043 | 166.501 | 198.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49.864 | 51.385 | 51.568 | 42.793 | 10.726 |
| Total debt | 49.864 | 51.385 | 51.568 | 42.793 | 10.726 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MH Management | Management | 2019 – 2025 |
JO Management | Management | 2012 – 2019 |
LJ Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hansen | Management | 0 companies |
| Jens Ole Faustrup | Management | 0 companies |
| Leif Johansen | Management | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |