| Revenue | DKK 24K | -19% |
| EBITDA | DKK 13K | -53% |
| Net profit | DKK 10K | -53% |
| Total assets | DKK 14K | +24% |
| Equity | DKK -377K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 122 | 32 | 47 | 10 | -107 | -2 | -26 | 42 | 40 | 143 | 29 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -42 | -7 | -9 | -0 | -1 | -11 |
| EBITDA | 58 | 122 | 32 | 47 | 10 | -107 | -11 | -68 | 35 | 31 | 143 | 28 | 13 |
| Depreciation & amort. | 85 | -94 | -40 | -182 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 28 | -7 | -135 | 10 | -107 | -11 | -68 | 35 | 31 | 143 | 28 | 13 |
| Net financials | -33 | -26 | -26 | -27 | -28 | -30 | -30 | -30 | -31 | -31 | -10 | 0 | -0 |
| Profit before tax | 352 | 2 | -17 | -86 | -10 | -137 | -41 | -98 | 5 | -0 | 133 | 28 | 13 |
| Tax | 206 | 0 | 8 | 38 | 4 | -30 | -9 | -22 | 1 | -0 | 29 | 7 | 3 |
| Net profit | 146 | 1 | -25 | -124 | -14 | -107 | -32 | -77 | 4 | -0 | 103 | 22 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 161 | 143 | 125 | 27 | 95 | 47 | 59 | 80 | 96 | 41 | 11 | 14 |
| Equity | -932 | -931 | -957 | -1.080 | -1.094 | -1.201 | -1.233 | -1.309 | -1.306 | -511 | -408 | -387 | -377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.067 | 1.092 | 1.099 | 1.205 | 1.122 | 1.296 | 1.280 | 1.368 | 1.386 | 608 | 449 | 398 | 391 |
| Total debt | 1.067 | 1.092 | 1.099 | 1.205 | 1.122 | 1.296 | 1.280 | 1.368 | 1.386 | 608 | 449 | 398 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORLAGSGRUPPEN BINDSLEV ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Emanuel Nielsen | Chief Executive Officer | 0 companies |
| Nicole Bellaiche | Board of Directors | 0 companies |
| Jan Degner | Board of Directors | 0 companies |
| Jakob Kvist | Chairman | 0 companies |
| Claus Wamsler-Nielsen | Board of Directors | 0 companies |