| Revenue | DKK 345K | -20% |
| EBITDA | DKK 345K | -20% |
| Net profit | DKK 675K | +60% |
| Total assets | DKK 469K | +67% |
| Equity | DKK -1,3M | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 521 | 571 | 602 | 608 | 12 | -625 | 80 | -38 | -400 | 106 | -563 | -280 | 429 | 345 |
| Staff expenses | -521 | -575 | -608 | -600 | -49 | -145 | -30 | -154 | -184 | -211 | -638 | -190 | -0 | -0 |
| EBITDA | 0 | -4 | -6 | 8 | -37 | -770 | 49 | -191 | -585 | -105 | -1.201 | -471 | 429 | 345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -73 | -98 | -94 | -107 | -107 | -70 | -0 | -0 |
| EBIT | 0 | -4 | -6 | 8 | -37 | -777 | -24 | -289 | -679 | -212 | -1.308 | -541 | 429 | 345 |
| Net financials | -1 | 0 | 0 | 0 | -1 | -38 | -60 | -35 | -36 | -46 | -28 | -39 | -7 | -0 |
| Profit before tax | -1 | -4 | -5 | 8 | -38 | -815 | -84 | -324 | -714 | -258 | -1.336 | -580 | 422 | 345 |
| Tax | -0 | -1 | -1 | 2 | -0 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -330 |
| Net profit | -1 | -3 | -4 | 6 | -38 | -779 | -84 | -324 | -714 | -258 | -1.336 | -580 | 422 | 675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 231 | 256 | 276 | 38 | 4.692 | 5.012 | 4.533 | 4.257 | 4.049 | 4.655 | 200 | 281 | 469 |
| Equity | 77 | 74 | 70 | 76 | 38 | 69 | 785 | 461 | -253 | -511 | -1.847 | -2.428 | -2.005 | -1.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.808 | 2.453 | 2.490 | 2.413 | 2.413 | 2.413 | 2.005 | 1.754 | 0 |
| Short-term debt | 151 | 157 | 185 | 199 | -0 | 1.816 | 1.774 | 1.582 | 2.097 | 2.147 | 4.090 | 623 | 532 | 1.800 |
| Total debt | 151 | 157 | 185 | 199 | -0 | 4.623 | 4.226 | 4.072 | 4.510 | 4.560 | 6.502 | 2.628 | 2.286 | 1.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2010 | — | — |
VB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VBN Holding ApS | Company | 90.0% | 90.0% | 2024 |
thinK ing ApS | Company | 10.0% | 10.0% | 2017 |
TOM K HOLDING A/S | Company | 15.0% | 15.0% | 2019 |
L&L Partners Holstebro ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ole Nielsen | Management | 0 companies |
| Victor Bech Nielsen | Management | 0 companies |