| Revenue | DKK -120K | +77% |
| EBITDA | DKK -120K | -77% |
| Net profit | DKK 353K | -92% |
| Total assets | DKK 48,4M | -3% |
| Equity | DKK 48,1M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 592 | 516 | 529 | 519 | 518 | 360 | 447 | 543 | 524 | 752 | -68 | -120 |
| Staff expenses | -34 | -13 | -15 | -10 | -9 | -10 | -7 | -11 | -13 | -18 | -0 | -0 |
| EBITDA | 496 | 2.999 | 515 | 509 | 3.509 | 350 | 441 | 532 | 3.505 | -283 | -68 | -120 |
| Depreciation & amort. | 22 | 20 | 22 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 474 | 2.979 | 493 | 487 | 3.509 | 350 | 441 | 532 | 3.505 | -283 | -68 | -120 |
| Net financials | -71 | -56 | -40 | -29 | -9 | -8 | -16 | -26 | -14 | 2.308 | 4.453 | 572 |
| Profit before tax | 403 | 2.923 | 453 | 457 | 3.500 | 342 | 425 | 507 | 3.491 | 2.025 | 4.385 | 451 |
| Tax | 101 | 731 | 70 | -57 | 770 | 75 | 93 | 109 | 768 | -1.116 | -34 | 99 |
| Net profit | 302 | 2.192 | 383 | 514 | 2.730 | 267 | 331 | 398 | 2.723 | 3.141 | 4.419 | 353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.986 | 16.802 | 17.259 | 17.737 | 21.231 | 21.594 | 22.039 | 21.877 | 25.442 | 49.038 | 49.771 | 48.362 |
| Equity | 9.557 | 11.750 | 12.133 | 12.647 | 15.377 | 15.644 | 15.975 | 16.373 | 19.095 | 45.139 | 49.558 | 48.073 |
| Long-term debt | 2.594 | 2.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 |
| Short-term debt | 395 | 384 | 3.104 | 3.276 | 3.376 | 3.470 | 3.581 | 3.018 | 3.201 | 3.899 | 214 | 189 |
| Total debt | 2.989 | 2.988 | 3.104 | 3.276 | 3.376 | 3.470 | 3.581 | 3.018 | 3.201 | 3.899 | 214 | 289 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Comthia Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2020 | |
COMB-ESTATE A/S | Company | 100.0% | 100.0% | 2010 |
COMBINVEST ÅRHUS A/S | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|