| Revenue | DKK -3K | +54% |
| EBITDA | DKK -3K | -54% |
| Net profit | DKK -3K | -54% |
| Total assets | DKK 81K | -3% |
| Equity | DKK 79K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 884 | 1.088 | 1.084 | — | 920 | 422 | 549 | 1.101 | 708 | 589 | -10 | -2 | -3 |
| Staff expenses | -267 | -402 | -737 | -0 | -637 | -827 | -665 | -865 | -712 | -732 | -469 | -0 | -0 |
| EBITDA | 347 | 304 | -4 | 0 | 283 | -405 | -116 | 236 | -5 | -143 | -479 | -2 | -3 |
| Depreciation & amort. | -33 | -25 | -18 | -0 | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 314 | 279 | -22 | 0 | 258 | -430 | -116 | 236 | -5 | -143 | -479 | -2 | -3 |
| Net financials | 0 | 0 | -1 | 0 | 21 | 20 | -16 | -32 | 30 | 6 | -1 | -0 | 0 |
| Profit before tax | 314 | 279 | -23 | 0 | 279 | -409 | -132 | 204 | 25 | -137 | -480 | -2 | -3 |
| Tax | 79 | 72 | -0 | -0 | 67 | -87 | -16 | 58 | 16 | -33 | 53 | -0 | -0 |
| Net profit | 235 | 207 | -23 | 0 | 212 | -323 | -116 | 146 | 10 | -104 | -533 | -2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.164 | 1.516 | 1.536 | 0 | 1.757 | 1.077 | 970 | 1.284 | 1.091 | 847 | 139 | 84 | 81 |
| Equity | 725 | 836 | 783 | 0 | 1.043 | 720 | 604 | 750 | 760 | 656 | 122 | 82 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 680 | 753 | 0 | 714 | 357 | 366 | 534 | 331 | 192 | 17 | 2 | 2 |
| Total debt | 439 | 680 | 753 | 0 | 714 | 357 | 366 | 534 | 331 | 192 | 17 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2023 | — | — |
BM Founder | Founder | 2010 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yu Penter Group ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Cheon-Ung Yu Penter | Management | 0 companies |
| Bo Møller Jensen | Founder | 0 companies |
| Jan Bay | Chief Executive Officer | 0 companies |