Riskpilot← Back to searchSign inGet full accessCABANA ApS
APSActiveCVR 33376804Frederiksberg Alle 41B, 1. 10Computer programming activities · NACE 6210Est. 201018 employeeswww.cabana.dk
Revenue 2025
DKK 8,6M
+38% vs 2024
EBITDA margin
29.9%
+42% vs 2024
Equity ratio
44.1%
Financial strength
Net profit 2025
DKK 974K
+58% vs 2024
| Revenue | DKK 8,6M | +38% |
| EBITDA | DKK 2,6M | +42% |
| Net profit | DKK 974K | +58% |
| Total assets | DKK 6,5M | +4% |
| Equity | DKK 2,9M | +31% |
| Employees | 18 | — |
Legal name
CABANA ApS
CVR number
33376804
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
15. december 2010
Share capital
DKK 500.000
Employees
18 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Company purpose
Selskabets formål er at foretage IT-konsulentydelser og anden efter bestyrelsens skøn dermed beslægtet virksomhed samt investering i værdipapirer.
Address
Frederiksberg Alle 41B, 1. 10
Phone
+4533110310
Email
kontakt@cabana.dk
Website
www.cabana.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.722 | 11.211 | 11.920 | 10.075 | 10.995 | 9.386 | 4.933 | 4.027 | 2.848 | 2.583 | 3.832 | 6.028 | 6.239 | 8.637 |
| Staff expenses | -9.147 | -7.442 | -7.784 | -9.241 | -10.964 | -8.445 | -6.575 | -4.194 | -2.463 | -2.319 | -2.515 | -4.379 | -4.414 | -6.051 |
| EBITDA | 1.575 | 3.769 | 4.136 | 834 | 30 | 941 | -1.867 | -167 | 385 | 265 | 1.316 | 1.650 | 1.826 | 2.585 |
| Depreciation & amort. | 145 | -125 | -97 | -44 | -13 | -99 | -172 | -65 | -124 | -143 | -662 | -788 | -1.056 | -1.346 |
| EBIT | 1.430 | 3.644 | 4.038 | 790 | 18 | 843 | -2.040 | -232 | 262 | 121 | 654 | 862 | 770 | 1.240 |
| Net financials | 2 | -12 | -30 | 3 | 33 | 34 | -34 | -18 | 113 | 71 | -1 | 5 | -6 | 18 |
| Profit before tax | 1.433 | 3.632 | 4.008 | 793 | 50 | 877 | -2.073 | -250 | 375 | 193 | 653 | 868 | 765 | 1.258 |
| Tax | 369 | 940 | 1.016 | 215 | 28 | 207 | -89 | -199 | -0 | -0 | 93 | 185 | 148 | 284 |
| Net profit | 1.064 | 2.692 | 2.992 | 578 | 22 | 669 | -1.984 | -51 | 375 | 193 | 560 | 682 | 617 | 974 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.304 | 5.538 | 6.022 | 4.659 | 4.985 | 4.076 | 2.920 | 3.660 | 6.710 | 6.026 | 4.505 | 5.210 | 6.265 | 6.506 |
| Equity | 1.627 | 2.570 | 2.912 | 1.690 | 1.712 | 1.681 | 447 | 396 | 3.642 | 3.835 | 1.895 | 2.578 | 2.194 | 2.869 |
| Long-term debt | 0 | 0 | 0 | 9 | 9 | 0 | 0 | 72 | 159 | 103 | 106 | 110 | 114 | 118 |
| Short-term debt | 2.587 | 2.891 | 3.045 | 2.883 | 3.169 | 2.306 | 2.473 | 3.192 | 2.909 | 2.087 | 2.411 | 2.274 | 3.570 | 3.314 |
| Total debt | 2.587 | 2.891 | 3.045 | 2.892 | 3.178 | 2.306 | 2.473 | 3.264 | 3.068 | 2.191 | 2.517 | 2.384 | 3.684 | 3.433 |
EBITDA margin
29.9%
This company
15.8%
Market median
+89% vs market
20122025
Equity ratio
44.1%
This company
38.2%
Market median
+15% vs market
20122025
Return on equity
34.0%
This company
18.4%
Market median
+85% vs market
20122025
Net profit margin
11.3%
This company
8.1%
Market median
+40% vs market
20122025
Asset turnover
1.33×
This company
1.12×
Market median
+19% vs market
20122025
Debt / equity
1.27×
This company
0.62×
Market median
-105% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VORGAARD HOLDING ApS | Company | 66.7% | 100.0% | 2023 |
Th. Hansen Holding ApS | Company | 20.0% | 0.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
VORGAARD HOLDING ApS
CABANA ApS Board members of CABANA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vorgaard Andersen | Management | 0 companies |
| Niels Gatzwiller | Chairman | 0 companies |
| Heidi Ann Vorgaard Andersen | Chairman | 0 companies |
| Freddy Viggo Vorgaard Andersen | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |
| Joachim Voola Schiødtz | Board of Directors | 0 companies |