| Revenue | DKK -42K | -99% |
| EBITDA | DKK -42K | +99% |
| Net profit | DKK -1,3M | +70% |
| Total assets | DKK 880K | -6% |
| Equity | DKK -13,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -17 | 7.003 | 310 | -174 | -189 | -101 | 3 | 16 | -67 | -8.584 | -3.340 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -17 | 7.003 | 310 | -174 | -189 | -101 | 3 | 16 | -67 | -8.584 | -3.340 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -17 | 7.003 | 310 | -174 | -189 | -101 | 3 | 16 | -67 | -8.584 | -3.340 | -42 |
| Net financials | 5 | 5 | -2.466 | 316 | 258 | 73 | 65 | 64 | 59 | 55 | 36 | 68 | -1.074 | -1.229 |
| Profit before tax | 0 | -0 | -17 | 7.319 | 567 | -100 | -125 | -37 | 62 | 71 | -31 | -8.516 | -4.414 | -1.271 |
| Tax | 0 | -0 | -122 | 1.728 | 125 | -22 | -27 | -8 | 14 | 16 | -7 | 135 | -43 | 25 |
| Net profit | 0 | -0 | 105 | 5.590 | 443 | -78 | -97 | -29 | 48 | 56 | -24 | -8.651 | -4.371 | -1.296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 84 | 104.867 | 16.504 | 6.726 | 1.782 | 1.747 | 1.659 | 1.512 | 1.901 | 1.774 | 3.096 | 936 | 880 |
| Equity | 80 | 80 | 185 | 5.775 | 1.218 | 1.140 | 1.043 | 1.014 | 1.062 | 1.118 | 1.094 | -7.557 | -11.928 | -13.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 101.917 | 10.729 | 5.358 | 522 | 435 | 301 | 275 | 209 | 105 | 114 | 105 | 25 |
| Total debt | 4 | 4 | 101.917 | 10.729 | 5.358 | 522 | 435 | 301 | 275 | 209 | 105 | 114 | 105 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2010 | — | — |
KH Management | Management | 2020 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 27.10.2010 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ludvig Find | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Jan Kristensen | Chief Executive Officer | 0 companies |