| Revenue | DKK -415K | +137% |
| EBITDA | DKK -415K | -137% |
| Net profit | DKK -300K | +18% |
| Total assets | DKK 1,4M | -10% |
| Equity | DKK 1M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.078 | 16.704 | 1.337 | -198 | -801 | -12.613 | -2.987 | -614 | -5.009 | -175 | -415 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.078 | 16.704 | 1.337 | -198 | -801 | -12.613 | -2.987 | -614 | -5.009 | -175 | -415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.078 | 16.704 | 1.337 | -198 | -801 | -12.613 | -2.987 | -614 | -5.009 | -175 | -415 |
| Net financials | 0 | 11 | 3.787 | 150 | 4 | -3 | -41 | -173 | -676 | -293 | 30 |
| Profit before tax | 4.078 | 16.715 | 5.125 | -48 | -797 | -12.616 | -3.029 | -787 | -5.685 | -467 | -385 |
| Tax | 1.019 | 4.179 | 1.256 | -11 | -175 | -2.775 | -666 | -173 | -1.251 | -103 | -85 |
| Net profit | 3.058 | 12.536 | 3.869 | -37 | -622 | -9.840 | -2.362 | -614 | -4.434 | -365 | -300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.398 | 41.361 | 22.671 | 528 | 359 | 2.797 | 1.485 | 787 | 2.480 | 1.604 | 1.437 |
| Equity | 3.139 | 15.675 | 19.544 | 57 | -565 | 82 | -2.281 | -2.895 | -7.329 | 1.306 | 1.006 |
| Long-term debt | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56.109 | 25.686 | 3.128 | 471 | 924 | 2.716 | 3.765 | 3.682 | 9.809 | 298 | 431 |
| Total debt | 56.259 | 25.686 | 3.128 | 471 | 924 | 2.716 | 3.765 | 3.682 | 9.809 | 298 | 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2010 | — | — |
KH Management | Management | 2020 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MW Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 27.10.2010 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ludvig Find | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Jan Kristensen | Chief Executive Officer | 0 companies |
| Maria Waldemar Sig | Unofficial title | 0 companies |