| Revenue | DKK 3,1M | -13% |
| EBITDA | DKK 5,8M | +18% |
| Net profit | DKK 4,4M | +21% |
| Total assets | DKK 53,9M | +6% |
| Equity | DKK 49,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -27 | -3.901 | -653 | -331 | 1.172 | 2.146 | 2.275 | 3.355 | 1.741 | 3.540 | 3.081 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -27 | -3.901 | 1.009 | 516 | 3.251 | 2.555 | -3.751 | 4.852 | -478 | 4.940 | 5.821 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -27 | -3.901 | 1.009 | 516 | 3.251 | 2.555 | -3.751 | 4.852 | -478 | 4.940 | 5.821 |
| Net financials | 5 | 5 | 5 | -228 | -405 | -320 | -2.708 | -2.933 | -3.140 | -3.211 | -2.394 | -2.962 | -241 | -123 |
| Profit before tax | 0 | -0 | -1 | -27 | -4.306 | 689 | -2.192 | 318 | -585 | -6.962 | 2.457 | -3.439 | 4.699 | 5.699 |
| Tax | 0 | -0 | -0 | -11 | -947 | 152 | -438 | 70 | -173 | -1.532 | 541 | -757 | 1.034 | 1.254 |
| Net profit | 0 | -0 | -1 | -16 | -3.359 | 537 | -1.753 | 248 | -412 | -5.430 | 1.917 | -2.683 | 3.665 | 4.445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 83 | 83 | 14.546 | 11.886 | 62.756 | 67.575 | 78.769 | 79.306 | 81.291 | 83.097 | 50.377 | 50.903 | 53.862 |
| Equity | 80 | 80 | 79 | 63 | -3.295 | -2.759 | -4.512 | -4.264 | -4.676 | -3.107 | -1.190 | 41.128 | 44.793 | 49.238 |
| Long-term debt | 0 | 0 | 0 | 14.402 | 15.156 | 63.492 | 69.879 | 77.685 | 78.285 | 78.768 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 25 | 25 | 1.922 | 1.236 | 2.893 | 2.557 | 2.716 | 81.076 | 8.036 | 4.200 | 1.689 |
| Total debt | 4 | 4 | 4 | 14.427 | 15.181 | 65.415 | 71.115 | 80.577 | 80.842 | 81.484 | 81.076 | 8.036 | 4.200 | 1.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2010 | — | — |
KH Management | Management | 2020 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 27.10.2010 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ludvig Find | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Jan Kristensen | Chief Executive Officer | 0 companies |