| Revenue | DKK -130K | -88% |
| EBITDA | DKK -130K | +88% |
| Net profit | DKK -119K | +86% |
| Total assets | DKK 312K | +29% |
| Equity | DKK -1,9M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -20 | -5.092 | -2.561 | -123 | -27 | -154 | -32 | -40 | -47 | -133 | -755 | -1.045 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -20 | -5.092 | -2.561 | -123 | -27 | -154 | -32 | -40 | -47 | -133 | -755 | -1.045 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -20 | -5.092 | -2.561 | -123 | -27 | -154 | -32 | -40 | -47 | -133 | -755 | -1.045 | -130 |
| Net financials | 5 | -2.137 | -2.037 | -205 | -184 | -107 | -236 | -240 | -266 | -220 | -7 | -23 | -23 | -22 |
| Profit before tax | 0 | -20 | -5.092 | -2.766 | -307 | -134 | -390 | -271 | -306 | -267 | -140 | -777 | -1.069 | -152 |
| Tax | 0 | -5 | -1.258 | -644 | -68 | -29 | -86 | -60 | -67 | -59 | -31 | -171 | -235 | -33 |
| Net profit | 0 | -15 | -3.834 | -2.122 | -240 | -104 | -305 | -212 | -239 | -209 | -109 | -606 | -833 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 68.844 | 23.293 | 630 | 624 | 32 | 115 | 167 | 73 | 64 | 186 | 277 | 241 | 312 |
| Equity | 80 | 65 | -3.770 | -5.891 | -6.131 | -6.235 | -6.540 | -6.752 | -6.990 | -199 | -308 | -914 | -1.748 | -1.866 |
| Long-term debt | 0 | 0 | 0 | 5.784 | 5.998 | 5.496 | 5.808 | 6.622 | 6.792 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 67.025 | 26.973 | 458 | 707 | 772 | 748 | 296 | 271 | 263 | 493 | 1.192 | 991 | 1.353 |
| Total debt | 4 | 67.025 | 26.973 | 6.242 | 6.705 | 6.268 | 6.555 | 6.918 | 7.064 | 263 | 493 | 1.192 | 991 | 1.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2010 | — | — |
KH Management | Management | 2020 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 27.10.2010 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ludvig Find | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Jan Kristensen | Chief Executive Officer | 0 companies |