| Revenue | DKK -125K | +113% |
| EBITDA | DKK -125K | -113% |
| Net profit | DKK -66K | -1101% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK 905K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -154 | -1.159 | -862 | -79 | -21 | 31.079 | -1.399 | -513 | 118 | -101 | 85 | -80 | -58 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -154 | -1.159 | -862 | -79 | -21 | 31.079 | -1.399 | -513 | 118 | -101 | 85 | -80 | -58 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -1.159 | -862 | -79 | -21 | 31.079 | -1.399 | -513 | 118 | -101 | 85 | -80 | -58 | -125 |
| Net financials | -0 | -0 | -2 | 0 | -3.166 | 136 | 1.401 | 966 | 1.015 | 493 | 24 | 50 | 51 | 40 |
| Profit before tax | -154 | -1.159 | -864 | -79 | -21 | 31.215 | 2 | 453 | 1.133 | 391 | 109 | -30 | -7 | -85 |
| Tax | -38 | -525 | -287 | -89 | -5 | 6.866 | 1 | 100 | 249 | 86 | 24 | -7 | -2 | -18 |
| Net profit | -115 | -635 | -577 | 10 | -16 | 24.349 | 2 | 353 | 884 | 305 | 85 | -24 | -6 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.988 | 48.949 | 54.700 | 96.895 | 206.666 | 38.965 | 26.992 | 25.741 | 25.911 | 1.374 | 1.352 | 1.304 | 1.325 | 1.301 |
| Equity | 241 | -394 | -971 | -961 | -977 | 23.372 | 23.373 | 23.727 | 24.611 | 916 | 1.001 | 977 | 972 | 905 |
| Long-term debt | 43.774 | 47.351 | 30.623 | 89.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 132 | 22.454 | 5.027 | 202.378 | 14.994 | 3.619 | 2.014 | 1.301 | 459 | 351 | 327 | 353 | 246 |
| Total debt | 43.998 | 47.483 | 53.078 | 94.195 | 202.378 | 14.994 | 3.619 | 2.014 | 1.301 | 459 | 351 | 327 | 353 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2010 | — | — |
KH Management | Management | 2020 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 27.10.2010 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ludvig Find | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Jan Kristensen | Chief Executive Officer | 0 companies |