| Revenue | DKK -247K | +173% |
| EBITDA | DKK -247K | -173% |
| Net profit | DKK -254K | -226% |
| Total assets | DKK 848K | +1% |
| Equity | DKK -2,2M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -488 | 131 | -19 | -2.236 | 3.017 | 1.613 | -410 | -411 | -1.554 | -110 | 266 | -3.460 | -90 | -247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -488 | 131 | -19 | -2.236 | 3.017 | 1.613 | -410 | -411 | -1.554 | -110 | 266 | -3.460 | -90 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -488 | 131 | -19 | -2.236 | 3.017 | 1.613 | -410 | -411 | -1.554 | -110 | 266 | -3.460 | -90 | -247 |
| Net financials | -0 | -0 | 0 | -4.760 | -2 | -30 | 147 | 128 | 104 | 97 | 48 | 59 | -10 | -79 |
| Profit before tax | -488 | 131 | -19 | -2.236 | 3.016 | 1.583 | -263 | -283 | -1.451 | -13 | 314 | -3.401 | -100 | -326 |
| Tax | -122 | -97 | 35 | -670 | 663 | 348 | -58 | -62 | -319 | -3 | 69 | -748 | -22 | -72 |
| Net profit | -366 | 228 | -55 | -1.566 | 2.353 | 1.235 | -205 | -221 | -1.132 | -10 | 245 | -2.653 | -78 | -254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.507 | 26.361 | 51.883 | 111.639 | 10.867 | 15.276 | 3.726 | 2.776 | 3.098 | 2.190 | 1.415 | 1.945 | 841 | 848 |
| Equity | -131 | 97 | 42 | -1.523 | 830 | 2.064 | 1.859 | 1.638 | 507 | 497 | 741 | -1.911 | -1.989 | -2.244 |
| Long-term debt | 22.967 | 25.087 | 23.698 | 14.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 156 | 26.489 | 96.116 | 10.037 | 12.386 | 1.682 | 1.138 | 1.071 | 243 | 193 | 175 | 1.591 | 1.831 |
| Total debt | 23.330 | 25.243 | 50.188 | 110.941 | 10.037 | 12.386 | 1.682 | 1.138 | 1.071 | 243 | 193 | 175 | 1.591 | 1.831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2010 | — | — |
KH Management | Management | 2020 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 27.10.2010 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ludvig Find | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Jan Kristensen | Chief Executive Officer | 0 companies |