| Revenue | DKK -72K | -91% |
| EBITDA | DKK -72K | +91% |
| Net profit | DKK -57K | +96% |
| Total assets | DKK 22,6M | +19% |
| Equity | DKK 100K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.092 | -219 | -378 | -173 | -230 | -1.684 | -463 | -524 | -534 | -374 | -713 | -771 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.092 | -219 | -378 | -173 | -28.379 | -1.684 | -463 | -524 | -534 | -374 | -713 | -771 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.092 | -219 | -378 | -173 | -28.379 | -1.684 | -463 | -524 | -534 | -374 | -713 | -771 | -72 |
| Net financials | 99 | 6 | -2 | -5 | -1 | 0 | -1.399 | -1.465 | -1.563 | -1.393 | -430 | -1.077 | -1 |
| Profit before tax | 2.191 | -213 | -380 | -179 | -28.380 | -1.684 | -1.862 | -1.989 | -2.096 | -1.767 | -1.143 | -1.848 | -73 |
| Tax | 522 | -250 | -125 | -72 | -6.244 | -371 | -410 | -438 | -461 | -389 | -251 | -407 | -16 |
| Net profit | 1.669 | 37 | -255 | -106 | -22.136 | -1.314 | -1.452 | -1.551 | -1.635 | -1.378 | -892 | -1.441 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.592 | 31.070 | 31.431 | 37.113 | 15.366 | 18.219 | 12.342 | 13.162 | 13.181 | 13.687 | 13.448 | 19.020 | 22.625 |
| Equity | 1.871 | 1.908 | 1.653 | 1.547 | -20.590 | -21.904 | -23.356 | -24.907 | -26.542 | 79 | 88 | 97 | 100 |
| Long-term debt | 38.156 | 27.723 | 11.715 | 17.288 | 19.556 | 39.480 | 35.618 | 38.018 | 39.705 | 13.590 | 0 | 0 | 0 |
| Short-term debt | 1.653 | 235 | 16.576 | 16.326 | 16.400 | 308 | 80 | 51 | 17 | 17 | 13.360 | 18.923 | 22.257 |
| Total debt | 39.809 | 27.958 | 28.290 | 33.614 | 35.956 | 39.788 | 35.698 | 38.069 | 39.723 | 13.607 | 13.360 | 18.923 | 22.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2022 | — | — |
EL Management | Management | 2010 | — | — |
KH Management | Management | 2020 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 27.10.2010 ApS | Company | 100.0% | 100.0% | 2010 |
Hotels Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Steven Nielsen | Management | 0 companies |
| Erik Ludvig Find | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Jan Kristensen | Chief Executive Officer | 0 companies |
| Michael Halborg-Bendtsen | Chairman | 0 companies |
| Steen Lorenz Johan Hansen | Board of Directors | 0 companies |