| Revenue | DKK 1,3M | -11% |
| EBITDA | DKK -1,3M | +2% |
| Net profit | DKK -1,4M | +1% |
| Total assets | DKK 967K | -3% |
| Equity | DKK -12,3M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.622 | -76 | -730 | -747 | 335 | 1.473 | 1.317 |
| Staff expenses | -677 | -1.103 | -2.175 | -2.788 | -3.579 | -2.761 | -2.574 |
| EBITDA | -2.299 | -1.179 | -2.905 | -3.535 | -3.245 | -1.288 | -1.257 |
| Depreciation & amort. | -0 | -0 | -1 | -27 | -27 | -27 | -27 |
| EBIT | -2.299 | -1.179 | -2.906 | -3.562 | -3.272 | -1.315 | -1.284 |
| Net financials | -48 | -148 | -135 | -275 | -533 | -511 | -511 |
| Profit before tax | -2.347 | -1.327 | -3.041 | -3.837 | -3.805 | -1.826 | -1.795 |
| Tax | -571 | -309 | -59 | -888 | -816 | -395 | -370 |
| Net profit | -1.777 | -1.018 | -2.983 | -2.949 | -2.989 | -1.432 | -1.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 689 | 1.282 | 1.794 | 1.808 | 1.789 | 992 | 967 |
| Equity | -1.598 | -1.416 | -4.398 | -6.488 | -9.477 | -10.909 | -12.334 |
| Long-term debt | 0 | 0 | 0 | 3.500 | 4.100 | 3.100 | 2.800 |
| Short-term debt | 2.286 | 2.698 | 6.193 | 4.796 | 7.166 | 8.802 | 10.500 |
| Total debt | 2.286 | 2.698 | 6.193 | 8.296 | 11.266 | 11.902 | 13.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesper Mortensen Holding ApS | Company | 15.0% | 15.0% | 2013 |
BAARSØE HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
ALLAN FRIKKE HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
VIKING LIFE-SAVING EQUIPMENT A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Baarsøe | Management | 0 companies |
| Gert Lillebæk | Board of Directors | 0 companies |
| Jesper Rerup List Mortensen | Board of Directors | 0 companies |
| Allan Eggers Østergaard | Board of Directors | 0 companies |
| Allan Frikke Hansen | Board of Directors | 0 companies |
| Henrik Uhd Christensen | Chairman | 0 companies |
| Hans-Henrik Madsen | Board of Directors | 0 companies |