| Revenue | DKK -17K | -80% |
| EBITDA | DKK -21K | +79% |
| Net profit | DKK -77K | +75% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 1,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -20 | -84 | -17 |
| Staff expenses | -24 | -14 | -4 |
| EBITDA | -44 | -98 | -21 |
| Depreciation & amort. | -16 | -181 | -22 |
| EBIT | -59 | -280 | -44 |
| Net financials | -6 | -25 | -34 |
| Profit before tax | -66 | -305 | -77 |
| Tax | -0 | -0 | -0 |
| Net profit | -66 | -305 | -77 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.904 | 1.823 | 1.860 |
| Equity | 1.466 | 1.161 | 1.084 |
| Long-term debt | 402 | 627 | 760 |
| Short-term debt | 36 | 35 | 15 |
| Total debt | 438 | 661 | 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EI Founder | Founder | 2010 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VITROLIFE A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Reeslev | Chief Executive Officer | 0 companies |
| Equipo IVI SL | Founder | 0 companies |
| Steffen Broe Nielsen | Chief Executive Officer | 0 companies |
| Erik Mikael Engblom | Board of Directors | 0 companies |
| Sylvie Elisabeth Bove | Board of Directors | 0 companies |
| Tom Henning Riisom | Chairman | 0 companies |
| Hans Jørgen Angaard Madsen | Board of Directors | 0 companies |
| Mai Faurschou | Board of Directors | 0 companies |
| Hans Thomas Axelsson | Board of Directors | 0 companies |
| Per Stefan Harry Pettersson | Board of Directors | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Jens Kristian Ellekilde Gundersen | Chairman | 0 companies |