| Revenue | DKK -6K | -13% |
| EBITDA | DKK -6K | +13% |
| Net profit | DKK -3K | -45% |
| Total assets | DKK 249K | +6% |
| Equity | DKK 144K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 6 | — | -3 | -1 | -4 | -4 | -4 | -5 | -6 | -7 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 6 | 0 | -3 | -1 | -4 | -4 | -4 | -5 | -6 | -7 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 6 | 0 | -3 | -1 | -4 | -4 | -4 | -5 | -6 | -7 | -7 | -6 |
| Net financials | -27 | -36 | 0 | 48 | 243 | -7 | -3 | -2 | -0 | -1 | -79 | 5 | 3 |
| Profit before tax | -6 | -18 | 0 | 44 | 248 | -1 | -1 | -1 | -5 | -6 | -86 | -2 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -18 | 0 | 44 | 248 | -1 | -1 | -1 | -5 | -6 | -86 | -2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 298 | 0 | 371 | 481 | 487 | 355 | 358 | 250 | 307 | 225 | 234 | 249 |
| Equity | 115 | 133 | 0 | 198 | 304 | 304 | 303 | 302 | 241 | 235 | 150 | 147 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -163 | -166 | 0 | 173 | 177 | 184 | 52 | 56 | 8 | 72 | 76 | 87 | 105 |
| Total debt | -163 | -166 | 0 | 173 | 177 | 184 | 52 | 56 | 8 | 72 | 76 | 87 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Raff | Chief Executive Officer | 0 companies |