| Revenue | DKK -105K | -40% |
| EBITDA | DKK -105K | +40% |
| Net profit | DKK 1,1M | +178% |
| Total assets | DKK 4,8M | +11% |
| Equity | DKK 4,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -5 | -9 | -12 | -9 | -7 | -5 | -8 | -9 | -266 | -176 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -1 | -1 | 2 | -1 | -99 | -7 | -5 | -8 | -9 | -266 | -176 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -1 | -1 | 2 | -1 | -99 | -7 | -5 | -8 | -9 | -266 | -176 | -105 |
| Net financials | 1.044 | 1.043 | 659 | 2.065 | 1.255 | 1.763 | 1.145 | -831 | 308 | 683 | 1.020 | -1.179 | 1.157 |
| Profit before tax | 1.077 | 1.043 | 658 | 2.067 | 1.254 | 1.664 | 1.138 | -836 | 300 | 673 | 754 | -1.354 | 1.052 |
| Tax | 21 | 2 | 2 | 6 | 5 | 64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.056 | 1.040 | 656 | 2.061 | 1.249 | 1.600 | 1.138 | -836 | 300 | 673 | 754 | -1.354 | 1.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.118 | 1.924 | 2.493 | 3.971 | 4.895 | 6.115 | 6.992 | 5.636 | 5.284 | 5.759 | 6.004 | 4.263 | 4.752 |
| Equity | 1.295 | 1.635 | 2.041 | 3.602 | 4.701 | 5.951 | 6.983 | 5.443 | 5.218 | 5.741 | 5.995 | 4.185 | 4.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 289 | 452 | 369 | 194 | 164 | 9 | 192 | 67 | 17 | 9 | 78 | 14 |
| Total debt | 823 | 289 | 452 | 369 | 194 | 164 | 9 | 192 | 67 | 17 | 9 | 78 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|