| Revenue | DKK -23K | +20% |
| EBITDA | DKK -23K | -20% |
| Net profit | DKK 1,3M | +230% |
| Total assets | DKK 8,5M | +16% |
| Equity | DKK 8,5M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -6 | 57 | 55 | 60 | 67 | 419 | -5 | -16 | -17 | -19 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 2 | -3 | 57 | 55 | -30 | 67 | 419 | -5 | -16 | -17 | -19 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 2 | -3 | 57 | 55 | -31 | 66 | 419 | -5 | -16 | -17 | -19 | -23 |
| Net financials | 1.056 | 1.038 | 664 | 2.058 | 1.246 | 1.751 | 1.137 | -853 | 299 | 703 | 799 | -960 | 1.299 |
| Profit before tax | 1.083 | 1.040 | 661 | 2.114 | 1.301 | 1.720 | 1.203 | -434 | 294 | 687 | 783 | -979 | 1.276 |
| Tax | 18 | 4 | 1 | 6 | 7 | 9 | 12 | 101 | 9 | -0 | -0 | -0 | -0 |
| Net profit | 1.065 | 1.036 | 659 | 2.108 | 1.294 | 1.711 | 1.191 | -535 | 285 | 687 | 783 | -979 | 1.276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.115 | 2.273 | 2.567 | 5.559 | 6.235 | 7.671 | 8.662 | 7.498 | 7.244 | 7.823 | 8.492 | 7.393 | 8.546 |
| Equity | 1.255 | 2.195 | 2.455 | 4.463 | 5.357 | 6.965 | 8.049 | 7.406 | 7.239 | 7.812 | 8.480 | 7.383 | 8.537 |
| Long-term debt | 0 | 0 | 0 | 855 | 632 | 608 | 584 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 860 | 77 | 112 | 241 | 247 | 98 | 28 | 92 | 6 | 11 | 11 | 9 | 9 |
| Total debt | 860 | 77 | 112 | 1.096 | 879 | 706 | 612 | 92 | 6 | 11 | 11 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|