| Revenue | DKK -258K | -4% |
| EBITDA | DKK -260K | +66% |
| Net profit | DKK -304K | +75% |
| Total assets | DKK 135K | -73% |
| Equity | DKK 35K | -90% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3.617 | -432 | -928 | -1.629 | -851 | 323 | -279 | -1.120 | -1.135 | -435 | -709 | -269 | -258 |
| Staff expenses | -0 | -589 | -702 | -1.244 | -2.878 | -1.447 | -1.303 | -1.816 | -1.195 | -791 | -1.062 | -1.081 | -489 | -2 |
| EBITDA | — | 3.027 | -1.134 | -2.172 | -4.506 | -2.298 | -1.241 | -2.095 | -2.316 | -1.926 | -1.498 | -1.790 | -758 | -260 |
| Depreciation & amort. | -0 | -87 | -94 | -92 | -49 | -39 | -34 | -6 | -10 | -10 | -2 | -0 | -0 | -0 |
| EBIT | — | 2.941 | -1.228 | -2.265 | -4.555 | -2.337 | -1.275 | -2.100 | -2.326 | -1.936 | -1.500 | -1.790 | -758 | -260 |
| Net financials | 0 | 5.064 | 5.146 | 9.755 | 4.078 | 975 | -3.143 | 3.770 | 151 | -197 | -267 | -186 | -442 | -45 |
| Profit before tax | — | 8.005 | 3.918 | 10.887 | 1.579 | -1.363 | -4.418 | 1.669 | -2.176 | -2.133 | -1.766 | -1.976 | -1.199 | -304 |
| Tax | -0 | 804 | 1.144 | 1.698 | 1.028 | -522 | 1.964 | -363 | -98 | -238 | -226 | -392 | -0 | -0 |
| Net profit | — | 7.201 | 2.774 | 9.189 | 551 | -841 | -6.382 | 2.032 | -2.078 | -1.895 | -1.540 | -1.584 | -1.199 | -304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 12.862 | 7.671 | 16.126 | 23.042 | 24.990 | 27.433 | 8.511 | 2.725 | 1.374 | 1.394 | 1.616 | 499 | 135 |
| Equity | — | 10.798 | 5.572 | 14.761 | 15.312 | 20.951 | 14.568 | 8.073 | 2.393 | 1.038 | 1.098 | 1.339 | 340 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.415 | 4.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.059 | 984 | 1.199 | 4.418 | 624 | 7.756 | 438 | 331 | 336 | 296 | 277 | 159 | 100 |
| Total debt | 0 | 2.059 | 984 | 1.366 | 7.730 | 4.040 | 12.605 | 438 | 331 | 336 | 296 | 277 | 159 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MWG HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Valtorp Grønborg | Chief Executive Officer | 0 companies |
| Maria Valtorp Grønborg | Board of Directors | 0 companies |
| Julie Grønborg Kjelde | Chairman | 0 companies |