| Revenue | DKK -9K | -39% |
| EBITDA | DKK -9K | +39% |
| Net profit | DKK 132K | +4% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK 3,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -200 | -157 | -365 | 539 | -5 | 74 | -9 | -6 | -8 | -14 | -15 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 196 | 152 | 361 | 532 | -5 | 74 | -9 | -6 | -8 | -14 | -15 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 196 | 152 | 361 | 532 | -7 | 74 | -9 | -6 | -8 | -14 | -15 | -9 |
| Net financials | 134 | -0 | -0 | -0 | 0 | 668 | -44 | -324 | 356 | 837 | 1.145 | 147 | 151 |
| Profit before tax | 130 | 196 | 152 | 361 | 532 | 661 | 30 | -333 | 349 | 829 | 1.131 | 131 | 142 |
| Tax | -0 | -0 | -4 | -1 | -2 | -2 | 14 | -1 | -1 | -1 | -3 | 3 | 10 |
| Net profit | 130 | 196 | 156 | 362 | 533 | 663 | 16 | -332 | 350 | 831 | 1.134 | 128 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 203 | 256 | 521 | 985 | 1.830 | 1.584 | 1.089 | 1.451 | 2.225 | 3.273 | 3.247 | 3.314 |
| Equity | -7 | 189 | 247 | 509 | 941 | 1.502 | 1.465 | 1.079 | 1.318 | 2.092 | 3.169 | 3.238 | 3.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 14 | 10 | 12 | 44 | 328 | 119 | 10 | 133 | 133 | 103 | 8 | 5 |
| Total debt | 9 | 14 | 10 | 12 | 44 | 328 | 119 | 10 | 133 | 133 | 103 | 8 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 2012 | — | — |
PS Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Beer Møller | Audit | 0 companies |
| Pia Schoppe Hesselvig | Founder | 0 companies |