| Revenue | DKK 1,5M | -9% |
| EBITDA | DKK -194K | -156% |
| Net profit | DKK -193K | -182% |
| Total assets | DKK 803K | -31% |
| Equity | DKK 352K | -53% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.285 | 1.512 | 1.268 | 1.621 | 1.475 |
| Staff expenses | -960 | -1.159 | -1.171 | -1.278 | -1.668 |
| EBITDA | 325 | 353 | 97 | 344 | -194 |
| Depreciation & amort. | -18 | -26 | -47 | -50 | -50 |
| EBIT | 307 | 326 | 50 | 294 | -243 |
| Net financials | -2 | -6 | -2 | -0 | 0 |
| Profit before tax | 305 | 320 | 48 | 294 | -243 |
| Tax | 68 | 69 | 11 | 58 | -50 |
| Net profit | 237 | 252 | 36 | 235 | -193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 800 | 872 | 887 | 1.160 | 803 |
| Equity | 335 | 474 | 510 | 746 | 352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 447 | 366 | 347 | 377 | 410 |
| Total debt | 447 | 366 | 347 | 377 | 410 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ÞÁ Management | Management | 2025 |
ML Founder | Founder | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 25–33.32% | 25% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Individual | 5–9.99% | 5% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Þorsteinn Árnason | Management | 0 companies |
| Mona Lisa Jehg | Founder | 0 companies |
| Anja Egede Mikkelsen | Chairman | 0 companies |
| Carl Henrik Björkman | Board of Directors | 0 companies |
| Claus Noel Vermund Bretton-Meyer | Board of Directors | 0 companies |
| Henrik Strange | Chairman | 0 companies |
| Annette Bernth | Chairman | 0 companies |
| Michael Per Thunell | Board of Directors | 0 companies |