| Revenue | DKK -1,6M | +39% |
| EBITDA | DKK -2M | -68% |
| Net profit | DKK -4,2M | -116% |
| Total assets | DKK 546K | -88% |
| Equity | DKK -16,8M | -33% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.154 | -1.881 | -1.611 | -1.529 | -1.233 | -1.348 | -1.640 | -3.064 | -1.472 | -3.918 | -1.181 | -1.645 |
| Staff expenses | -19 | -881 | -845 | -899 | -895 | -892 | -811 | -19 | -120 | -2 | -0 | -0 |
| EBITDA | -1.174 | -2.763 | -2.456 | -2.428 | -2.128 | -2.240 | -1.968 | -3.083 | -2.222 | -3.920 | -1.181 | -1.985 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -5 | -1 | -5 | -7 | -7 |
| EBIT | -1.174 | -2.763 | -2.456 | -2.428 | -2.128 | -2.243 | -1.973 | -3.087 | -2.223 | -3.925 | -1.188 | -1.992 |
| Net financials | 0 | 1 | -337 | -404 | -641 | -1.748 | -2.247 | -2.933 | -3.695 | -4.789 | 27.786 | -2.193 |
| Profit before tax | -1.173 | -2.762 | -2.793 | -2.831 | -2.769 | -3.991 | -4.220 | -6.020 | -5.918 | -8.714 | 26.598 | -4.186 |
| Tax | -0 | -293 | -690 | -608 | -570 | -462 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.173 | -2.469 | -2.103 | -2.223 | -2.198 | -3.529 | -4.220 | -6.020 | -5.918 | -8.714 | 26.598 | -4.186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 751 | 1.113 | 1.400 | 1.719 | 2.663 | 1.867 | 2.438 | 2.276 | 3.945 | 3.726 | 4.380 | 546 |
| Equity | -1.798 | -4.267 | -6.370 | -8.593 | -10.792 | -14.320 | -18.540 | -24.560 | -30.478 | -39.193 | -12.594 | -16.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.883 | 14.883 |
| Short-term debt | 2.549 | 5.380 | 7.770 | 10.312 | 13.454 | 16.187 | 20.978 | 26.836 | 34.423 | 42.919 | 2.092 | 2.444 |
| Total debt | 2.549 | 5.380 | 7.770 | 10.312 | 13.454 | 16.187 | 20.978 | 26.836 | 34.423 | 42.919 | 16.974 | 17.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AH Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Sporon-Fiedler | Chief Executive Officer | 0 companies |
| Jacob Sporon-Fiedler | Chief Executive Officer | 0 companies |
| Elise Hellesø Rinvar | Chief Executive Officer | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |