| Revenue | DKK 9K | -95% |
| EBITDA | DKK 8K | +108% |
| Net profit | DKK 6K | +107% |
| Total assets | DKK 169K | -26% |
| Equity | DKK 93K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 209 | 533 | 416 | 113 | 122 | 118 | 91 | 253 | 57 | 90 | 78 | 178 | 9 |
| Staff expenses | -101 | -363 | -302 | -304 | -1 | -301 | -312 | -0 | -0 | -275 | -150 | -0 | -280 | -0 |
| EBITDA | 152 | -194 | 75 | -5 | 114 | -179 | -195 | 90 | 253 | -218 | -60 | 78 | -102 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 152 | -194 | 75 | -5 | 114 | -179 | -195 | 90 | 253 | -218 | -60 | 78 | -102 | 8 |
| Net financials | 0 | -0 | 0 | -1 | 0 | -2 | -3 | -4 | -3 | -2 | -5 | -6 | -2 | -1 |
| Profit before tax | 151 | -194 | 75 | -6 | 114 | -181 | -198 | 87 | 250 | -220 | -65 | 72 | -104 | 8 |
| Tax | 41 | -0 | -29 | 3 | 24 | -37 | -46 | 21 | 53 | -48 | -14 | 17 | -23 | 2 |
| Net profit | 110 | -194 | 104 | -9 | 90 | -144 | -152 | 66 | 197 | -172 | -51 | 55 | -81 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 199 | 447 | 366 | 416 | 294 | 314 | 287 | 437 | 239 | 377 | 288 | 228 | 169 |
| Equity | 378 | 184 | 288 | 279 | 369 | 225 | 73 | 139 | 336 | 164 | 113 | 168 | 87 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 15 | 159 | 88 | 46 | 69 | 241 | 148 | 102 | 75 | 264 | 120 | 141 | 76 |
| Total debt | 20 | 15 | 159 | 88 | 46 | 69 | 241 | 148 | 102 | 75 | 264 | 120 | 141 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|