| Revenue | DKK 103K | — |
| EBITDA | DKK 103K | +134% |
| Net profit | DKK 103K | +151% |
| Total assets | DKK 131K | +469% |
| Equity | DKK -2,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | -185 | 11 | 321 | -58 | -65 | -60 | -158 | 4 | -14 | 18 | 46 | — | 103 |
| Staff expenses | -412 | -388 | -397 | -397 | -203 | -177 | -80 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -296 | -573 | -386 | -76 | -262 | -242 | -140 | -226 | 4 | -14 | 18 | 46 | 44 | 103 |
| Depreciation & amort. | 21 | 34 | 53 | 59 | -61 | -47 | -45 | -34 | -10 | -9 | -0 | -0 | -0 | -0 |
| EBIT | -318 | -608 | -439 | -134 | -322 | -289 | -185 | -261 | -6 | -23 | 18 | 46 | 44 | 103 |
| Net financials | -10 | -22 | -2 | -3 | -3 | -2 | -1 | -4 | -1 | -2 | -0 | -0 | -3 | -0 |
| Profit before tax | -327 | -630 | -440 | -137 | -325 | -291 | -186 | -265 | -7 | -25 | 17 | 46 | 41 | 103 |
| Tax | -79 | 79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -248 | -709 | -440 | -137 | -325 | -291 | -186 | -265 | -7 | -25 | 17 | 46 | 41 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.371 | 715 | 556 | 644 | 540 | 449 | 368 | 32 | 23 | 13 | 4 | 18 | 23 | 131 |
| Equity | -168 | -877 | -1.317 | -1.454 | -1.780 | -2.071 | -2.257 | -2.522 | -2.529 | -2.554 | -2.537 | -2.491 | -2.450 | -2.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.539 | 1.592 | 1.873 | 2.098 | 2.319 | 2.520 | 2.625 | 2.554 | 2.552 | 2.567 | 2.541 | 2.509 | 2.473 | 2.478 |
| Total debt | 1.539 | 1.592 | 1.873 | 2.098 | 2.319 | 2.520 | 2.625 | 2.554 | 2.552 | 2.567 | 2.541 | 2.509 | 2.473 | 2.478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Kirstine Hvidt | Management | 0 companies |