| Revenue | DKK 6,9M | -10% |
| EBITDA | DKK 1,9M | +346% |
| Net profit | DKK 1,2M | +717% |
| Total assets | DKK 7,3M | -15% |
| Equity | DKK 5,6M | +28% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 995 | 2.558 | 3.898 | 5.398 | 7.648 | 7.348 | 6.470 | 5.469 | 6.730 | 8.027 | 7.900 | 7.649 | 6.884 |
| Staff expenses | -2.596 | -3.149 | -3.466 | -3.657 | -4.085 | -4.736 | -4.866 | -4.329 | -5.380 | -5.904 | -5.824 | -7.231 | -5.019 |
| EBITDA | -1.601 | -592 | 431 | 1.741 | 3.563 | 2.611 | 1.604 | 1.141 | 1.349 | 2.123 | 2.076 | 418 | 1.866 |
| Depreciation & amort. | -817 | -832 | -817 | -814 | -55 | -0 | -0 | -0 | -2 | -8 | -20 | -21 | -15 |
| EBIT | -2.418 | -1.424 | -386 | 927 | 3.508 | 2.611 | 1.604 | 1.141 | 1.347 | 2.116 | 2.056 | 398 | 1.851 |
| Net financials | -228 | -343 | -229 | -302 | -76 | -150 | -238 | -210 | 82 | -399 | -368 | -625 | -321 |
| Profit before tax | -2.646 | -1.767 | -615 | 624 | 3.431 | 2.461 | 1.366 | 931 | 1.428 | 1.717 | 1.688 | -227 | 1.530 |
| Tax | -0 | 261 | -0 | -0 | -423 | 575 | 314 | 256 | 339 | 447 | 519 | -26 | 292 |
| Net profit | -2.646 | -2.029 | -615 | 624 | 3.854 | 1.886 | 1.052 | 675 | 1.090 | 1.270 | 1.170 | -201 | 1.237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.714 | 6.940 | 6.127 | 6.659 | 10.874 | 12.274 | 8.183 | 6.589 | 8.766 | 6.469 | 7.434 | 8.564 | 7.273 |
| Equity | -2.964 | -1.138 | -1.753 | -1.129 | 7.226 | 8.096 | 6.148 | 4.823 | 4.113 | 3.383 | 4.552 | 4.352 | 5.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 393 | 399 | 399 | 399 | 0 |
| Short-term debt | 9.678 | 8.078 | 7.880 | 7.788 | 3.648 | 4.178 | 2.035 | 1.646 | 4.260 | 2.687 | 2.482 | 3.813 | 1.684 |
| Total debt | 9.678 | 8.078 | 7.880 | 7.788 | 3.648 | 4.178 | 2.035 | 1.766 | 4.653 | 3.086 | 2.881 | 4.212 | 1.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Löffler Blessing | Management | 0 companies |
| Nicolaas Johannes Christiaan H endrikus Willems | Chairman | 0 companies |
| Annette van der Hoek | Board of Directors | 0 companies |
| Antonius Andreas Gerardus van Daalwijk | Board of Directors | 0 companies |
| Alexander Jan Wouterse | Board of Directors | 0 companies |
| Patrick Buhrs | Chairman | 0 companies |
| Edwin Borsje | Board of Directors | 0 companies |
| Jean Marc Hagen | Chairman | 0 companies |
| Marianna Aquarius | Board of Directors | 0 companies |
| Bernard Verburg | Chairman | 0 companies |
| Paul Hendrikus Zekhuis | Board of Directors | 0 companies |
| Pascal van den Tillaart | Chairman | 0 companies |