| Revenue | DKK 228K | +27% |
| EBITDA | DKK 171K | +126% |
| Net profit | DKK 155K | +106% |
| Total assets | DKK 326K | +29% |
| Equity | DKK -187K | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -202 | -214 | -76 | -189 | 147 | 177 | -248 | 165 | -23 | 128 | 150 | 179 | 228 |
| Staff expenses | -0 | -0 | -0 | -23 | -20 | -6 | -13 | -31 | -50 | -65 | -66 | -103 | -57 |
| EBITDA | -202 | -214 | -76 | -211 | 127 | 170 | -262 | 134 | -73 | 62 | 84 | 76 | 171 |
| Depreciation & amort. | -8 | 8 | -8 | -8 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -211 | -222 | -84 | -220 | 125 | 170 | -262 | 134 | -73 | 62 | 84 | 76 | 171 |
| Net financials | 0 | 0 | -0 | -0 | -3 | -0 | -0 | -0 | -1 | -0 | -2 | -1 | -16 |
| Profit before tax | -211 | -222 | -84 | -220 | 122 | 170 | -262 | 134 | -74 | 62 | 82 | 75 | 155 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -211 | -222 | -84 | -220 | 122 | 170 | -262 | 134 | -74 | 62 | 82 | 75 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 54 | 65 | 68 | 199 | 101 | 28 | 68 | 38 | 123 | 158 | 254 | 326 |
| Equity | -124 | -346 | -431 | -651 | -529 | -359 | -621 | -487 | -561 | -499 | -380 | -342 | -187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 401 | 496 | 718 | 728 | 459 | 649 | 555 | 598 | 622 | 538 | 596 | 513 |
| Total debt | 333 | 401 | 496 | 718 | 728 | 459 | 649 | 555 | 598 | 622 | 538 | 596 | 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2010 | — | — |
MM Management | Management | 2010 | — | — |
HM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAKAPAPA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mygind | Management | 0 companies |
| Martin Mygind | Management | 0 companies |
| Hanne Mygind | Management | 0 companies |