| Revenue | DKK 5K | -95% |
| EBITDA | DKK 4K | -89% |
| Net profit | DKK -12K | -144% |
| Total assets | DKK 1,4M | -13% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 562 | -96 | 98 | — | 202 | -6 | -56 | -75 | -16 | -90 | -42 | 1.212 | 93 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -1 |
| EBITDA | 562 | -96 | 98 | 93 | 202 | -6 | -56 | -75 | -16 | -90 | -42 | 1.212 | 40 | 4 |
| Depreciation & amort. | -0 | 19 | 8 | 4 | 4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 562 | -116 | 90 | 89 | 198 | -8 | -56 | -75 | -16 | -90 | -42 | 1.212 | 40 | 4 |
| Net financials | -38 | -3 | -14 | -12 | -4 | -6 | -3 | -2 | -1 | -2 | -1 | -0 | -2 | -19 |
| Profit before tax | 524 | -118 | 76 | 77 | 193 | -14 | -59 | -76 | -17 | -92 | -43 | 1.212 | 38 | -15 |
| Tax | 131 | -0 | 54 | 37 | -2 | 0 | -0 | -0 | -0 | -0 | -0 | 178 | 10 | -3 |
| Net profit | 393 | -118 | 22 | 40 | 196 | -15 | -59 | -76 | -17 | -92 | -43 | 1.034 | 28 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 795 | 501 | 798 | 855 | 729 | 636 | 598 | 505 | 503 | 515 | 471 | 4.209 | 1.598 | 1.396 |
| Equity | 473 | 355 | 376 | 416 | 612 | 597 | 538 | 462 | 445 | 353 | 310 | 1.344 | 1.253 | 1.241 |
| Long-term debt | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 10 | 0 |
| Short-term debt | 322 | 146 | 412 | 75 | 118 | 39 | 60 | 42 | 57 | 162 | 162 | 2.687 | 334 | 155 |
| Total debt | 322 | 146 | 412 | 439 | 118 | 39 | 60 | 42 | 57 | 162 | 162 | 2.865 | 344 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2010 | — | — |
PJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Skovgård Pedersen | Founder | 0 companies |
| Peder Jensen Pedersen | Management | 0 companies |