| Revenue | DKK -3,9M | +71% |
| EBITDA | DKK -6,5M | -43% |
| Net profit | DKK -7,9M | -31% |
| Total assets | DKK 5,5M | -39% |
| Equity | DKK -3,1M | -166% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -449 | -369 | -223 | -221 | -368 | -402 | -221 | 529 | 572 | -1.472 | -1.142 | -2.281 | -3.896 |
| Staff expenses | -0 | -0 | -155 | -478 | -1.551 | -1.206 | -1.192 | -2.273 | -2.746 | -1.050 | -2.466 | -2.253 | -2.605 |
| EBITDA | -449 | -369 | -378 | -699 | -1.920 | -1.609 | -1.413 | -1.744 | -2.174 | -2.522 | -3.608 | -4.534 | -6.500 |
| Depreciation & amort. | -0 | -28 | -226 | -1.129 | -1.129 | -1.140 | -1.147 | -1.160 | -1.210 | -1.224 | -1.240 | -1.198 | -1.142 |
| EBIT | -449 | -396 | -604 | -1.828 | -3.048 | -2.748 | -2.560 | -2.905 | -3.384 | -3.746 | -4.848 | -5.733 | -7.642 |
| Net financials | 0 | 0 | 0 | -0 | -373 | -431 | -436 | -105 | -203 | -79 | -122 | -323 | -271 |
| Profit before tax | -449 | -396 | -604 | -1.828 | -3.422 | -3.180 | -2.996 | -3.010 | -3.587 | -3.825 | -4.970 | -6.056 | -7.913 |
| Tax | -96 | -111 | -199 | -341 | -727 | -32 | -0 | -0 | 32 | -0 | -0 | -0 | -0 |
| Net profit | -352 | -285 | -405 | -1.487 | -2.695 | -3.148 | -2.996 | -3.010 | -3.619 | -3.825 | -4.970 | -6.056 | -7.913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.311 | 13.565 | 13.611 | 12.682 | 11.937 | 11.412 | 9.293 | 11.650 | 7.978 | 9.262 | 5.470 | 9.102 | 5.549 |
| Equity | 107 | 4.391 | 3.985 | 2.498 | 1.603 | 255 | -2.740 | -5.751 | 4.674 | 6.299 | 1.329 | 4.773 | -3.140 |
| Long-term debt | 4.822 | 443 | 0 | 0 | 0 | 0 | 0 | 36 | 120 | 80 | 80 | 80 | 80 |
| Short-term debt | 3.382 | 8.022 | 8.591 | 9.490 | 10.334 | 11.157 | 12.034 | 17.364 | 3.185 | 2.883 | 4.061 | 4.249 | 8.608 |
| Total debt | 8.204 | 8.465 | 8.591 | 9.490 | 10.334 | 11.157 | 12.034 | 17.400 | 3.305 | 2.963 | 4.141 | 4.329 | 8.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BG Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
OA | Board of Directors | 2013 | — | — |
| Board of Directors | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ambercon Holding ApS | Company | 100.0% | 100.0% | 2026 |
Sønder Skovgaard II A/S | Company | 50.0% | 50.0% | 2015 |
| Individual | 5.0% | 5.0% | 2021 | |
SØNDER SKOVGAARD ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Bro | Chief Executive Officer | 0 companies |
| Bo Georg Serwin | Management | 0 companies |
| Jacob Wernberg | Board of Directors | 0 companies |
| Thomas Carstens | Board of Directors | 0 companies |
| Peter Hartmann Berg | Chairman | 0 companies |
| Ole Aaen | Board of Directors | 0 companies |
| Jørgen Bach | Board of Directors | 0 companies |
| Kim Risager | Chairman | 0 companies |
| Torben Enggaard | Chairman | 0 companies |
| Rune Hyllested | Board of Directors | 0 companies |