| Revenue | DKK 6,2M | +12% |
| EBITDA | DKK 1,6M | +12% |
| Net profit | DKK 1,7M | +64% |
| Total assets | DKK 12M | -14% |
| Equity | DKK 5M | -35% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.093 | 6.737 | 6.173 | 5.489 | 6.159 |
| Staff expenses | -4.049 | -4.605 | -3.883 | -4.048 | -4.538 |
| EBITDA | 1.043 | 2.131 | 2.290 | 1.441 | 1.621 |
| Depreciation & amort. | -690 | -0 | -0 | -0 | -0 |
| EBIT | 354 | 2.131 | 2.290 | 1.441 | 1.621 |
| Net financials | -29 | -30 | -31 | -15 | 86 |
| Profit before tax | 325 | 2.101 | 2.259 | 1.426 | 1.706 |
| Tax | -1.022 | -1.221 | -124 | 417 | 53 |
| Net profit | 1.347 | 3.322 | 2.383 | 1.009 | 1.653 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.505 | 8.795 | 12.745 | 13.934 | 11.967 |
| Equity | 1.082 | 4.404 | 6.787 | 7.795 | 5.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.423 | 4.392 | 5.958 | 6.139 | 6.919 |
| Total debt | 8.423 | 4.392 | 5.958 | 6.139 | 6.919 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HZ Management | Management | 2013 |
| Former (2) | ||
PA Management | Management | 2010 – 2010 |
HS Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Board of Directors | 2010 – 2015 | |
| Chairman | 2012 – 2017 | |
| Chairman | 2010 – 2010 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2012 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Zederkof | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Steen Andersen | Management | 0 companies |
| Anna Maria Tiri | Chairman | 0 companies |
| Tero Mehtälä | Board of Directors | 0 companies |
| Ari Bjarne Mårtensson | Chairman | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Pekka Anselmi Immonen | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Jesper Lindhardt | Chairman | 0 companies |
| Risto Laaksonen | Board of Directors | 0 companies |
| Maria Jenny Sofi Elm Olsson | Board of Directors | 0 companies |
| Pär Arvidsson | Chairman | 0 companies |
| Petri Hakkarainen | Board of Directors | 0 companies |
| Johanna Viitala | Board of Directors | 0 companies |