| Revenue | DKK -70K | -109% |
| EBITDA | DKK -290K | -170% |
| Net profit | DKK -237K | -167% |
| Total assets | DKK 872K | -12% |
| Equity | DKK 10K | -96% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -2 | 85 | 256 | 333 | 228 | 163 | 199 | -14 | 791 | -70 |
| Staff expenses | -0 | -0 | -92 | -306 | -334 | -274 | -170 | -190 | -37 | -379 | -220 |
| EBITDA | -37 | -2 | -7 | -50 | -1 | -46 | -7 | 9 | -51 | 412 | -290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -2 | -7 | -50 | -1 | -46 | -7 | 9 | -51 | 412 | -290 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -6 | -11 |
| Profit before tax | -37 | -2 | -7 | -50 | -1 | -46 | -8 | 9 | -51 | 406 | -301 |
| Tax | -9 | -0 | -0 | -0 | 9 | -0 | -0 | -0 | -0 | 50 | -64 |
| Net profit | -28 | -2 | -7 | -50 | -10 | -46 | -8 | 9 | -51 | 356 | -237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 61 | 75 | 68 | 152 | 125 | 126 | 102 | 245 | 989 | 872 |
| Equity | 56 | 54 | 47 | -2 | -13 | -58 | -66 | -58 | -109 | 247 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 7 | 28 | 71 | 165 | 183 | 192 | 160 | 354 | 743 | 862 |
| Total debt | 3 | 7 | 28 | 71 | 165 | 183 | 192 | 160 | 354 | 743 | 862 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|