| Revenue | DKK 20,3M | -6% |
| EBITDA | DKK 5,6M | -31% |
| Net profit | DKK -670K | -155% |
| Total assets | DKK 33,6M | -19% |
| Equity | DKK 6,8M | -9% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.363 | 17.453 | 20.178 | 21.588 | 20.289 |
| Staff expenses | -10.114 | -10.970 | -11.284 | -13.396 | -14.565 |
| EBITDA | 6.249 | 6.483 | 8.894 | 8.192 | 5.623 |
| Depreciation & amort. | -3.550 | -4.378 | -5.131 | -5.718 | -5.491 |
| EBIT | 2.699 | 2.105 | 3.763 | 2.474 | 133 |
| Net financials | -421 | -485 | -635 | -899 | -941 |
| Profit before tax | 2.278 | 1.620 | 3.128 | 1.575 | -808 |
| Tax | 521 | 364 | 698 | 367 | -138 |
| Net profit | 1.758 | 1.257 | 2.430 | 1.208 | -670 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.008 | 31.691 | 37.996 | 41.478 | 33.589 |
| Equity | 1.295 | 2.552 | 7.821 | 7.424 | 6.753 |
| Long-term debt | 20.892 | 19.004 | 17.674 | 18.013 | 13.084 |
| Short-term debt | 8.271 | 8.396 | 10.330 | 13.676 | 11.524 |
| Total debt | 29.163 | 27.399 | 28.004 | 31.689 | 24.608 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BO Founder | Founder | 2010 |
NB Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Olsen | Founder | 0 companies |
| Nick Bøgh Olsen | Management | 0 companies |
| Nicklas Ry Nielsen | Board of Directors | 0 companies |