| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2K | +98% |
| Total assets | DKK 215K | -1% |
| Equity | DKK -800K | +0% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -31 | -41 | -22 | -28 | -20 | -18 | -29 | -56 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -31 | -41 | -22 | -28 | -20 | -18 | -29 | -56 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -31 | -41 | -22 | -28 | -20 | -18 | -29 | -56 | 0 |
| Net financials | 0 | -4.097 | -2.775 | -3.570 | 10.563 | -46 | -48 | -52 | -56 | -2 |
| Profit before tax | — | -4.127 | -2.816 | -3.593 | 10.535 | -65 | -67 | -81 | -113 | -2 |
| Tax | -0 | -579 | -325 | -598 | -89 | -7 | -41 | 3 | 1 | 0 |
| Net profit | — | -3.548 | -2.491 | -2.995 | 10.624 | -58 | -26 | -84 | -114 | -2 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 44.091 | 43.403 | 49.951 | 737 | 237 | 308 | 276 | 217 | 215 |
| Equity | — | -5.653 | -8.144 | -11.139 | -516 | -574 | -600 | -684 | -798 | -800 |
| Long-term debt | 0 | 49.744 | 311 | 935 | 480 | 811 | 859 | 886 | 992 | 992 |
| Short-term debt | 0 | 49.744 | 51.236 | 60.155 | 772 | 811 | 909 | 74 | 23 | 23 |
| Total debt | 0 | 49.744 | 51.547 | 61.090 | 1.252 | 811 | 909 | 960 | 1.015 | 1.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2010 | — | — |
HB Unofficial title | Unofficial title | 2021 | — | — |
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Woods Engelhardt | Management | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |