| Revenue | DKK 4,4M | -4% |
| EBITDA | DKK -4,6M | -11% |
| Net profit | DKK 186,2M | +54% |
| Total assets | DKK 3,2B | +7% |
| Equity | DKK 2,7B | +8% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 593.974 | 506.797 | 465.693 | 537.062 | 604.081 | 740.530 | 3.624 | 1.186 | 1.391 | -1.358 | 3.395 | 4.579 | 4.415 |
| Staff expenses | -88.751 | -87.976 | -100.582 | -116.631 | -135.249 | -134.082 | -7.279 | -5.124 | -4.509 | -3.226 | -3.428 | -3.698 | -3.517 |
| EBITDA | 155.786 | 133.165 | 141.641 | 182.464 | 229.054 | 257.285 | -4.324 | -4.286 | -3.118 | -4.625 | -3.707 | -4.139 | -4.580 |
| Depreciation & amort. | -24.884 | -20.295 | -33.703 | -38.683 | -53.214 | -47.903 | -929 | -953 | -488 | -428 | -413 | -376 | -363 |
| EBIT | 130.902 | 112.870 | 107.938 | 143.781 | 175.840 | 209.382 | -5.253 | -5.239 | -3.606 | -5.052 | -4.120 | -4.516 | -4.943 |
| Net financials | -48.966 | -52.183 | -38.850 | -34.881 | -28.525 | 14.628 | 269.125 | 229.495 | 362.406 | 247.455 | 143.772 | 123.070 | 187.341 |
| Profit before tax | 58.972 | 63.171 | 121.036 | 108.900 | 147.315 | 224.010 | 263.872 | 224.604 | 358.800 | 242.403 | 139.653 | 116.194 | 181.649 |
| Tax | -25.397 | 6.806 | 13.806 | 26.534 | 10.182 | 28.521 | -7.565 | -5.224 | -5.125 | -3.412 | -6.917 | -4.966 | -4.531 |
| Net profit | 84.369 | 56.365 | 107.230 | 82.366 | 137.133 | 195.489 | 271.437 | 229.828 | 363.926 | 245.815 | 146.570 | 121.160 | 186.180 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.108.518 | 4.222.266 | 4.529.545 | 4.916.383 | 5.470.283 | 5.801.324 | 2.171.951 | 2.441.776 | 2.873.369 | 2.821.557 | 2.991.729 | 2.945.300 | 3.163.384 |
| Equity | 868.513 | 855.311 | 975.981 | 1.291.282 | 1.473.876 | 1.661.151 | 1.233.722 | 1.451.276 | 1.856.271 | 2.210.427 | 2.346.991 | 2.468.099 | 2.672.735 |
| Long-term debt | 2.243.294 | 2.662.906 | 2.725.849 | 2.858.389 | 2.812.479 | 2.423.653 | 475.000 | 475.199 | 400.485 | 400.461 | 360.477 | 180.502 | 200.523 |
| Short-term debt | 719.439 | 433.426 | 524.549 | 522.772 | 947.771 | 1.445.330 | 463.229 | 515.300 | 615.239 | 210.572 | 284.083 | 296.699 | 290.126 |
| Total debt | 2.962.733 | 3.096.332 | 3.250.398 | 3.381.161 | 3.760.250 | 3.868.983 | 938.229 | 990.500 | 1.015.724 | 611.033 | 644.560 | 477.201 | 490.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2021 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BGE Viborg A/S | Company | 100.0% | 100.0% | 2018 |
J.S. HOLDING II VIBORG ApS | Company | 10.0% | 10.0% | 2015 |
L.C. HOLDING VIBORG ApS | Company | 15.0% | 15.0% | 2014 |
BGLC Holding ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Galacho | Management | 0 companies |
| Lene Christensen | Chief Executive Officer | 0 companies |
| John Brejnbjerg Staaling | Board of Directors | 0 companies |
| Anders Vangsgaard | Board of Directors | 0 companies |
| Pia Bloch Bach-Kristensen | Board of Directors | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Ulla Bloch Bach | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |
| Helle Bloch Bach | Board of Directors | 0 companies |
| Martin Nørgård Rasmussen | Board of Directors | 0 companies |