| Revenue | DKK 2,6M | +8% |
| EBITDA | DKK 2,6M | +8% |
| Net profit | DKK 1,4M | +14% |
| Total assets | DKK 60,7M | +3% |
| Equity | DKK 32,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -91 | -82 | -345 | 649 | 2.114 | 2.480 | 2.502 | 2.147 | 2.227 | 2.263 | 2.446 | 2.635 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | -91 | -82 | -345 | 473 | 1.386 | 1.986 | 2.146 | 2.147 | 2.227 | 2.263 | 2.446 | 2.635 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -630 | -630 | -630 | -642 | -652 | -652 | -652 |
| EBIT | 106 | -91 | -82 | -345 | 473 | 1.386 | 1.357 | 1.517 | 1.517 | 1.585 | 1.611 | 1.793 | 1.983 |
| Net financials | -295 | -147 | 5 | -170 | -487 | -842 | -818 | -553 | -744 | -509 | -742 | -176 | -141 |
| Profit before tax | -190 | -238 | -77 | -515 | -13 | 544 | 539 | 964 | 773 | 1.077 | 869 | 1.617 | 1.842 |
| Tax | 95 | -82 | -46 | -106 | -1 | 184 | 180 | 212 | 170 | 237 | 191 | 356 | 403 |
| Net profit | -285 | -156 | -31 | -409 | -12 | 360 | 359 | 752 | 603 | 840 | 678 | 1.262 | 1.439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.656 | 16.648 | 16.602 | 38.269 | 59.528 | 62.238 | 56.336 | 56.806 | 57.506 | 58.756 | 59.666 | 59.130 | 60.671 |
| Equity | -501 | 16.343 | 16.312 | 15.902 | 15.890 | 16.250 | 26.609 | 27.361 | 27.964 | 28.804 | 29.482 | 30.744 | 32.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 29.882 | 24.316 | 20.975 | 20.975 | 20.975 | 20.975 | 20.975 | 20.975 |
| Short-term debt | 7.157 | 305 | 291 | 22.367 | 43.638 | 16.106 | 5.411 | 8.470 | 8.567 | 8.976 | 9.209 | 7.411 | 7.514 |
| Total debt | 7.157 | 305 | 291 | 22.367 | 43.638 | 45.988 | 29.727 | 29.445 | 29.542 | 29.951 | 30.184 | 28.386 | 28.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S 48 | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Therkildsen | Management | 0 companies |